vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $45.6M, roughly 1.4× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs -16.4%, a 32.4% gap on every dollar of revenue. Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 13.0%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FRST vs KIDS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $61.6M |
| Net Profit | $7.3M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | — | -13.3% |
| Net Margin | 16.0% | -16.4% |
| Revenue YoY | — | 17.0% |
| Net Profit YoY | 200.0% | 37.1% |
| EPS (diluted) | $0.30 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $61.6M | ||
| Q3 25 | $41.0M | $61.3M | ||
| Q2 25 | $43.2M | $61.1M | ||
| Q1 25 | $58.7M | $52.4M | ||
| Q4 24 | $38.8M | $52.7M | ||
| Q3 24 | $37.3M | $54.6M | ||
| Q2 24 | $35.7M | $52.8M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-10.1M | ||
| Q3 25 | $6.8M | $-11.8M | ||
| Q2 25 | $2.4M | $-7.1M | ||
| Q1 25 | $22.6M | $-10.7M | ||
| Q4 24 | $-26.2M | $-16.1M | ||
| Q3 24 | $1.2M | $-7.9M | ||
| Q2 24 | $3.4M | $-6.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -13.3% | ||
| Q3 25 | 21.3% | -15.4% | ||
| Q2 25 | 6.9% | -17.4% | ||
| Q1 25 | 41.9% | -21.0% | ||
| Q4 24 | -123.0% | -26.7% | ||
| Q3 24 | -3.1% | -10.2% | ||
| Q2 24 | 7.8% | -10.7% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -16.4% | ||
| Q3 25 | 16.7% | -19.2% | ||
| Q2 25 | 5.6% | -11.6% | ||
| Q1 25 | 38.6% | -20.3% | ||
| Q4 24 | -100.3% | -30.5% | ||
| Q3 24 | 3.3% | -14.5% | ||
| Q2 24 | 9.6% | -11.4% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.43 | ||
| Q3 25 | $0.28 | $-0.50 | ||
| Q2 25 | $0.10 | $-0.30 | ||
| Q1 25 | $0.92 | $-0.46 | ||
| Q4 24 | $-0.95 | $-0.70 | ||
| Q3 24 | $0.05 | $-0.34 | ||
| Q2 24 | $0.14 | $-0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $427.2M | $346.6M |
| Total Assets | $4.3B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $60.9M | ||
| Q3 25 | $63.9M | $57.7M | ||
| Q2 25 | $94.1M | $70.1M | ||
| Q1 25 | $57.0M | $58.8M | ||
| Q4 24 | $64.5M | $68.8M | ||
| Q3 24 | $77.3M | $76.1M | ||
| Q2 24 | $66.6M | $28.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $346.6M | ||
| Q3 25 | $382.2M | $349.3M | ||
| Q2 25 | $376.4M | $355.5M | ||
| Q1 25 | $375.6M | $347.1M | ||
| Q4 24 | $351.8M | $354.6M | ||
| Q3 24 | $381.0M | $370.9M | ||
| Q2 24 | $376.0M | $371.3M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $508.6M | ||
| Q3 25 | $4.0B | $493.5M | ||
| Q2 25 | $3.9B | $503.6M | ||
| Q1 25 | $3.7B | $470.3M | ||
| Q4 24 | $3.7B | $473.2M | ||
| Q3 24 | $4.0B | $489.3M | ||
| Q2 24 | $4.0B | $430.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $10.3M |
| Free Cash FlowOCF − Capex | — | $9.7M |
| FCF MarginFCF / Revenue | — | 15.8% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $10.3M | ||
| Q3 25 | $-11.4M | $-581.0K | ||
| Q2 25 | $-41.0M | $-10.5M | ||
| Q1 25 | $34.4M | $-4.2M | ||
| Q4 24 | $19.5M | $-4.0M | ||
| Q3 24 | $6.1M | $-10.3M | ||
| Q2 24 | $52.3M | $-6.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $9.7M | ||
| Q3 25 | — | $-3.4M | ||
| Q2 25 | — | $-13.9M | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | $18.3M | $-4.2M | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-12.8M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 15.8% | ||
| Q3 25 | — | -5.6% | ||
| Q2 25 | — | -22.8% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | 47.3% | -8.1% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | — | -24.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 1.0% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | 3.1% | 0.5% | ||
| Q3 24 | 0.0% | 2.5% | ||
| Q2 24 | 0.0% | 12.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
KIDS
Segment breakdown not available.
