vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
MARINE PRODUCTS CORP is the larger business by last-quarter revenue ($64.6M vs $45.6M, roughly 1.4× Primis Financial Corp.). Primis Financial Corp. runs the higher net margin — 16.0% vs 3.7%, a 12.4% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -3.5%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
FRST vs MPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $64.6M |
| Net Profit | $7.3M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | — | 5.8% |
| Net Margin | 16.0% | 3.7% |
| Revenue YoY | — | 35.0% |
| Net Profit YoY | 200.0% | -44.6% |
| EPS (diluted) | $0.30 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $64.6M | ||
| Q3 25 | $41.0M | $53.1M | ||
| Q2 25 | $43.2M | $67.7M | ||
| Q1 25 | $58.7M | $59.0M | ||
| Q4 24 | $38.8M | $47.8M | ||
| Q3 24 | $37.3M | $49.9M | ||
| Q2 24 | $35.7M | $69.5M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $2.4M | ||
| Q3 25 | $6.8M | $2.6M | ||
| Q2 25 | $2.4M | $4.2M | ||
| Q1 25 | $22.6M | $2.2M | ||
| Q4 24 | $-26.2M | $4.3M | ||
| Q3 24 | $1.2M | $3.4M | ||
| Q2 24 | $3.4M | $5.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 5.8% | ||
| Q3 25 | 21.3% | 5.4% | ||
| Q2 25 | 6.9% | 7.1% | ||
| Q1 25 | 41.9% | 4.4% | ||
| Q4 24 | -123.0% | 7.7% | ||
| Q3 24 | -3.1% | 7.2% | ||
| Q2 24 | 7.8% | 8.3% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 3.7% | ||
| Q3 25 | 16.7% | 5.0% | ||
| Q2 25 | 5.6% | 6.1% | ||
| Q1 25 | 38.6% | 3.7% | ||
| Q4 24 | -100.3% | 8.9% | ||
| Q3 24 | 3.3% | 6.8% | ||
| Q2 24 | 9.6% | 8.0% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $0.07 | ||
| Q3 25 | $0.28 | $0.07 | ||
| Q2 25 | $0.10 | $0.12 | ||
| Q1 25 | $0.92 | $0.06 | ||
| Q4 24 | $-0.95 | $0.13 | ||
| Q3 24 | $0.05 | $0.10 | ||
| Q2 24 | $0.14 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $427.2M | $125.0M |
| Total Assets | $4.3B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | — | ||
| Q3 25 | $63.9M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $57.0M | — | ||
| Q4 24 | $64.5M | — | ||
| Q3 24 | $77.3M | — | ||
| Q2 24 | $66.6M | — |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $125.0M | ||
| Q3 25 | $382.2M | $126.3M | ||
| Q2 25 | $376.4M | $127.2M | ||
| Q1 25 | $375.6M | $126.4M | ||
| Q4 24 | $351.8M | $129.0M | ||
| Q3 24 | $381.0M | $128.8M | ||
| Q2 24 | $376.0M | $129.3M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $147.2M | ||
| Q3 25 | $4.0B | $179.5M | ||
| Q2 25 | $3.9B | $173.2M | ||
| Q1 25 | $3.7B | $182.9M | ||
| Q4 24 | $3.7B | $171.2M | ||
| Q3 24 | $4.0B | $176.3M | ||
| Q2 24 | $4.0B | $175.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.7M |
| Free Cash FlowOCF − Capex | — | $4.1M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $4.7M | ||
| Q3 25 | $-11.4M | $2.6M | ||
| Q2 25 | $-41.0M | $-1.6M | ||
| Q1 25 | $34.4M | $10.8M | ||
| Q4 24 | $19.5M | $4.6M | ||
| Q3 24 | $6.1M | $5.1M | ||
| Q2 24 | $52.3M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $4.1M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | $18.3M | $3.6M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 6.4% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | 47.3% | 7.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 4.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 0.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 3.1% | 2.1% | ||
| Q3 24 | 0.0% | 3.8% | ||
| Q2 24 | 0.0% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 2.00× | ||
| Q3 25 | -1.67× | 0.97× | ||
| Q2 25 | -16.82× | -0.39× | ||
| Q1 25 | 1.52× | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | 4.93× | 1.51× | ||
| Q2 24 | 15.21× | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
