vs
Side-by-side financial comparison of Fastly, Inc. (FSLY) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
PRA GROUP INC is the larger business by last-quarter revenue ($333.4M vs $172.6M, roughly 1.9× Fastly, Inc.). PRA GROUP INC runs the higher net margin — 17.0% vs -9.0%, a 25.9% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 13.7%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 13.7%).
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
FSLY vs PRAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $172.6M | $333.4M |
| Net Profit | $-15.5M | $56.5M |
| Gross Margin | 61.4% | — |
| Operating Margin | -8.7% | 37.7% |
| Net Margin | -9.0% | 17.0% |
| Revenue YoY | 22.8% | 13.7% |
| Net Profit YoY | 52.9% | 206.3% |
| EPS (diluted) | $-0.10 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.6M | $333.4M | ||
| Q3 25 | $158.2M | $311.1M | ||
| Q2 25 | $148.7M | $287.7M | ||
| Q1 25 | $144.5M | $269.6M | ||
| Q4 24 | $140.6M | $293.2M | ||
| Q3 24 | $137.2M | $281.5M | ||
| Q2 24 | $132.4M | $284.2M | ||
| Q1 24 | $133.5M | $255.6M |
| Q4 25 | $-15.5M | $56.5M | ||
| Q3 25 | $-29.5M | $-407.7M | ||
| Q2 25 | $-37.5M | $42.4M | ||
| Q1 25 | $-39.1M | $3.7M | ||
| Q4 24 | $-32.9M | $18.5M | ||
| Q3 24 | $-38.0M | $27.2M | ||
| Q2 24 | $-43.7M | $21.5M | ||
| Q1 24 | $-43.4M | $3.5M |
| Q4 25 | 61.4% | — | ||
| Q3 25 | 58.4% | — | ||
| Q2 25 | 54.5% | — | ||
| Q1 25 | 53.2% | — | ||
| Q4 24 | 53.4% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 55.1% | — | ||
| Q1 24 | 54.8% | — |
| Q4 25 | -8.7% | 37.7% | ||
| Q3 25 | -18.2% | -101.4% | ||
| Q2 25 | -24.8% | 29.6% | ||
| Q1 25 | -26.4% | 27.7% | ||
| Q4 24 | -24.4% | 32.1% | ||
| Q3 24 | -29.6% | 32.0% | ||
| Q2 24 | -35.3% | 31.4% | ||
| Q1 24 | -34.6% | 26.0% |
| Q4 25 | -9.0% | 17.0% | ||
| Q3 25 | -18.6% | -131.0% | ||
| Q2 25 | -25.2% | 14.7% | ||
| Q1 25 | -27.1% | 1.4% | ||
| Q4 24 | -23.4% | 6.3% | ||
| Q3 24 | -27.7% | 9.6% | ||
| Q2 24 | -33.0% | 7.6% | ||
| Q1 24 | -32.5% | 1.4% |
| Q4 25 | $-0.10 | $1.47 | ||
| Q3 25 | $-0.20 | $-10.43 | ||
| Q2 25 | $-0.26 | $1.08 | ||
| Q1 25 | $-0.27 | $0.09 | ||
| Q4 24 | $-0.23 | $0.47 | ||
| Q3 24 | $-0.27 | $0.69 | ||
| Q2 24 | $-0.32 | $0.54 | ||
| Q1 24 | $-0.32 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $361.8M | $104.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $929.6M | $979.9M |
| Total Assets | $1.5B | $5.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $361.8M | $104.4M | ||
| Q3 25 | $342.9M | $107.5M | ||
| Q2 25 | $321.2M | $131.6M | ||
| Q1 25 | $307.3M | $128.7M | ||
| Q4 24 | $295.9M | $105.9M | ||
| Q3 24 | $308.2M | $141.1M | ||
| Q2 24 | $311.8M | $118.9M | ||
| Q1 24 | $329.5M | $108.1M |
| Q4 25 | $929.6M | $979.9M | ||
| Q3 25 | $937.0M | $928.5M | ||
| Q2 25 | $942.6M | $1.3B | ||
| Q1 25 | $957.0M | $1.2B | ||
| Q4 24 | $965.3M | $1.1B | ||
| Q3 24 | $969.5M | $1.2B | ||
| Q2 24 | $981.2M | $1.1B | ||
| Q1 24 | $991.8M | $1.1B |
| Q4 25 | $1.5B | $5.1B | ||
| Q3 25 | $1.5B | $5.0B | ||
| Q2 25 | $1.5B | $5.4B | ||
| Q1 25 | $1.4B | $5.1B | ||
| Q4 24 | $1.5B | $4.9B | ||
| Q3 24 | $1.5B | $4.9B | ||
| Q2 24 | $1.5B | $4.7B | ||
| Q1 24 | $1.5B | $4.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $-85.5M |
| Free Cash FlowOCF − Capex | $12.2M | $-90.4M |
| FCF MarginFCF / Revenue | 7.1% | -27.1% |
| Capex IntensityCapex / Revenue | 5.9% | 1.4% |
| Cash ConversionOCF / Net Profit | — | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $65.8M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | $-85.5M | ||
| Q3 25 | $28.9M | $-10.1M | ||
| Q2 25 | $25.8M | $-12.9M | ||
| Q1 25 | $17.3M | $-52.6M | ||
| Q4 24 | $5.2M | $-94.6M | ||
| Q3 24 | $5.0M | $-35.0M | ||
| Q2 24 | $-4.9M | $-29.5M | ||
| Q1 24 | $11.1M | $-73.0M |
| Q4 25 | $12.2M | $-90.4M | ||
| Q3 25 | $22.9M | $-11.3M | ||
| Q2 25 | $15.9M | $-14.2M | ||
| Q1 25 | $14.7M | $-53.5M | ||
| Q4 24 | $251.0K | $-98.6M | ||
| Q3 24 | $3.0M | $-36.1M | ||
| Q2 24 | $-6.7M | $-30.8M | ||
| Q1 24 | $9.5M | $-73.5M |
| Q4 25 | 7.1% | -27.1% | ||
| Q3 25 | 14.5% | -3.6% | ||
| Q2 25 | 10.7% | -4.9% | ||
| Q1 25 | 10.2% | -19.8% | ||
| Q4 24 | 0.2% | -33.6% | ||
| Q3 24 | 2.2% | -12.8% | ||
| Q2 24 | -5.1% | -10.8% | ||
| Q1 24 | 7.1% | -28.8% |
| Q4 25 | 5.9% | 1.4% | ||
| Q3 25 | 3.8% | 0.4% | ||
| Q2 25 | 6.6% | 0.4% | ||
| Q1 25 | 1.8% | 0.3% | ||
| Q4 24 | 3.5% | 1.4% | ||
| Q3 24 | 1.5% | 0.4% | ||
| Q2 24 | 1.3% | 0.5% | ||
| Q1 24 | 1.2% | 0.2% |
| Q4 25 | — | -1.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.30× | ||
| Q1 25 | — | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | — | -1.29× | ||
| Q2 24 | — | -1.37× | ||
| Q1 24 | — | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
