vs
Side-by-side financial comparison of Fastly, Inc. (FSLY) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $93.5M, roughly 1.8× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -9.0%, a 12.2% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs -1.5%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $2.9M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs 3.8%).
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
FSLY vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $172.6M | $93.5M |
| Net Profit | $-15.5M | $3.0M |
| Gross Margin | 61.4% | 41.0% |
| Operating Margin | -8.7% | 7.0% |
| Net Margin | -9.0% | 3.2% |
| Revenue YoY | 22.8% | -1.5% |
| Net Profit YoY | 52.9% | -3.7% |
| EPS (diluted) | $-0.10 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.6M | $93.5M | ||
| Q3 25 | $158.2M | $88.9M | ||
| Q2 25 | $148.7M | $89.4M | ||
| Q1 25 | $144.5M | $85.7M | ||
| Q4 24 | $140.6M | $94.9M | ||
| Q3 24 | $137.2M | $88.5M | ||
| Q2 24 | $132.4M | $85.8M | ||
| Q1 24 | $133.5M | $86.8M |
| Q4 25 | $-15.5M | $3.0M | ||
| Q3 25 | $-29.5M | $453.0K | ||
| Q2 25 | $-37.5M | $-9.5M | ||
| Q1 25 | $-39.1M | $-4.0M | ||
| Q4 24 | $-32.9M | $3.1M | ||
| Q3 24 | $-38.0M | $-60.6M | ||
| Q2 24 | $-43.7M | $-1.7M | ||
| Q1 24 | $-43.4M | $-1.1M |
| Q4 25 | 61.4% | 41.0% | ||
| Q3 25 | 58.4% | 40.6% | ||
| Q2 25 | 54.5% | 40.6% | ||
| Q1 25 | 53.2% | 39.6% | ||
| Q4 24 | 53.4% | 42.4% | ||
| Q3 24 | 54.5% | 41.2% | ||
| Q2 24 | 55.1% | 39.5% | ||
| Q1 24 | 54.8% | 42.3% |
| Q4 25 | -8.7% | 7.0% | ||
| Q3 25 | -18.2% | 1.9% | ||
| Q2 25 | -24.8% | -1.9% | ||
| Q1 25 | -26.4% | -2.4% | ||
| Q4 24 | -24.4% | 4.1% | ||
| Q3 24 | -29.6% | -67.4% | ||
| Q2 24 | -35.3% | -2.2% | ||
| Q1 24 | -34.6% | -2.2% |
| Q4 25 | -9.0% | 3.2% | ||
| Q3 25 | -18.6% | 0.5% | ||
| Q2 25 | -25.2% | -10.6% | ||
| Q1 25 | -27.1% | -4.7% | ||
| Q4 24 | -23.4% | 3.3% | ||
| Q3 24 | -27.7% | -68.5% | ||
| Q2 24 | -33.0% | -2.0% | ||
| Q1 24 | -32.5% | -1.2% |
| Q4 25 | $-0.10 | $9.50 | ||
| Q3 25 | $-0.20 | $-0.86 | ||
| Q2 25 | $-0.26 | $-2.73 | ||
| Q1 25 | $-0.27 | $-1.66 | ||
| Q4 24 | $-0.23 | $-0.47 | ||
| Q3 24 | $-0.27 | $-12.79 | ||
| Q2 24 | $-0.32 | $-1.19 | ||
| Q1 24 | $-0.32 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $361.8M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $929.6M | $111.4M |
| Total Assets | $1.5B | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $361.8M | $23.6M | ||
| Q3 25 | $342.9M | $26.7M | ||
| Q2 25 | $321.2M | $26.0M | ||
| Q1 25 | $307.3M | $31.0M | ||
| Q4 24 | $295.9M | $29.9M | ||
| Q3 24 | $308.2M | $20.0M | ||
| Q2 24 | $311.8M | $14.7M | ||
| Q1 24 | $329.5M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $929.6M | $111.4M | ||
| Q3 25 | $937.0M | $-26.3M | ||
| Q2 25 | $942.6M | $-21.7M | ||
| Q1 25 | $957.0M | $-13.5M | ||
| Q4 24 | $965.3M | $-8.3M | ||
| Q3 24 | $969.5M | $-2.7M | ||
| Q2 24 | $981.2M | $45.8M | ||
| Q1 24 | $991.8M | $51.4M |
| Q4 25 | $1.5B | $407.7M | ||
| Q3 25 | $1.5B | $406.9M | ||
| Q2 25 | $1.5B | $415.9M | ||
| Q1 25 | $1.4B | $421.5M | ||
| Q4 24 | $1.5B | $430.2M | ||
| Q3 24 | $1.5B | $412.5M | ||
| Q2 24 | $1.5B | $474.1M | ||
| Q1 24 | $1.5B | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $3.2M |
| Free Cash FlowOCF − Capex | $12.2M | $2.9M |
| FCF MarginFCF / Revenue | 7.1% | 3.1% |
| Capex IntensityCapex / Revenue | 5.9% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $65.8M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | $3.2M | ||
| Q3 25 | $28.9M | $9.5M | ||
| Q2 25 | $25.8M | $932.0K | ||
| Q1 25 | $17.3M | $9.1M | ||
| Q4 24 | $5.2M | $-10.0M | ||
| Q3 24 | $5.0M | $12.5M | ||
| Q2 24 | $-4.9M | $8.7M | ||
| Q1 24 | $11.1M | $6.9M |
| Q4 25 | $12.2M | $2.9M | ||
| Q3 25 | $22.9M | $9.4M | ||
| Q2 25 | $15.9M | $787.0K | ||
| Q1 25 | $14.7M | $8.7M | ||
| Q4 24 | $251.0K | $-10.3M | ||
| Q3 24 | $3.0M | $12.4M | ||
| Q2 24 | $-6.7M | $8.5M | ||
| Q1 24 | $9.5M | $6.6M |
| Q4 25 | 7.1% | 3.1% | ||
| Q3 25 | 14.5% | 10.5% | ||
| Q2 25 | 10.7% | 0.9% | ||
| Q1 25 | 10.2% | 10.1% | ||
| Q4 24 | 0.2% | -10.8% | ||
| Q3 24 | 2.2% | 14.0% | ||
| Q2 24 | -5.1% | 10.0% | ||
| Q1 24 | 7.1% | 7.6% |
| Q4 25 | 5.9% | 0.3% | ||
| Q3 25 | 3.8% | 0.1% | ||
| Q2 25 | 6.6% | 0.2% | ||
| Q1 25 | 1.8% | 0.4% | ||
| Q4 24 | 3.5% | 0.2% | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | 1.3% | 0.2% | ||
| Q1 24 | 1.2% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
