vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Grindr Inc. (GRND). Click either name above to swap in a different company.
Grindr Inc. is the larger business by last-quarter revenue ($126.0M vs $110.0M, roughly 1.1× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 16.1%, a 3.5% gap on every dollar of revenue. Over the past eight quarters, Grindr Inc.'s revenue compounded faster (29.3% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Grindr is a location-based social networking and online hookup application for LGBTQ people.
FSUN vs GRND — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $126.0M |
| Net Profit | $21.6M | $20.3M |
| Gross Margin | — | — |
| Operating Margin | — | 24.9% |
| Net Margin | 19.6% | 16.1% |
| Revenue YoY | — | 29.0% |
| Net Profit YoY | -8.4% | 116.4% |
| EPS (diluted) | $0.76 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $126.0M | ||
| Q3 25 | $107.3M | $115.8M | ||
| Q2 25 | $105.6M | $104.2M | ||
| Q1 25 | $96.2M | $93.9M | ||
| Q4 24 | $98.7M | $97.6M | ||
| Q3 24 | $98.2M | $89.3M | ||
| Q2 24 | $96.2M | $82.3M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $20.3M | ||
| Q3 25 | $23.2M | $30.8M | ||
| Q2 25 | $26.4M | $16.6M | ||
| Q1 25 | $23.6M | $27.0M | ||
| Q4 24 | $16.4M | $-123.9M | ||
| Q3 24 | $22.4M | $24.7M | ||
| Q2 24 | $24.6M | $-22.4M |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 24.9% | ||
| Q3 25 | 26.4% | 39.1% | ||
| Q2 25 | 31.2% | 23.4% | ||
| Q1 25 | 30.9% | 27.0% | ||
| Q4 24 | 20.4% | 20.9% | ||
| Q3 24 | 29.1% | 31.8% | ||
| Q2 24 | 32.3% | 29.8% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 16.1% | ||
| Q3 25 | 21.6% | 26.6% | ||
| Q2 25 | 25.0% | 16.0% | ||
| Q1 25 | 24.5% | 28.8% | ||
| Q4 24 | 16.6% | -126.9% | ||
| Q3 24 | 22.8% | 27.6% | ||
| Q2 24 | 25.5% | -27.2% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.10 | ||
| Q3 25 | $0.82 | $0.16 | ||
| Q2 25 | $0.93 | $0.08 | ||
| Q1 25 | $0.83 | $0.09 | ||
| Q4 24 | $0.57 | $-0.65 | ||
| Q3 24 | $0.79 | $0.09 | ||
| Q2 24 | $0.88 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $87.0M |
| Total DebtLower is stronger | — | $395.9M |
| Stockholders' EquityBook value | $1.2B | $47.0M |
| Total Assets | $8.6B | $531.0M |
| Debt / EquityLower = less leverage | — | 8.42× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $87.0M | ||
| Q3 25 | $659.9M | $6.3M | ||
| Q2 25 | $785.1M | $120.8M | ||
| Q1 25 | $621.4M | $255.9M | ||
| Q4 24 | $615.9M | $59.2M | ||
| Q3 24 | $573.7M | $39.1M | ||
| Q2 24 | $535.8M | $16.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $395.9M | ||
| Q3 25 | — | $279.9M | ||
| Q2 25 | — | $283.5M | ||
| Q1 25 | — | $287.0M | ||
| Q4 24 | — | $290.6M | ||
| Q3 24 | — | $294.1M | ||
| Q2 24 | — | $297.7M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $47.0M | ||
| Q3 25 | $1.1B | $71.0M | ||
| Q2 25 | $1.1B | $187.7M | ||
| Q1 25 | $1.1B | $319.8M | ||
| Q4 24 | $1.0B | $-131.6M | ||
| Q3 24 | $1.0B | $-13.4M | ||
| Q2 24 | $996.6M | $-41.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $531.0M | ||
| Q3 25 | $8.5B | $439.2M | ||
| Q2 25 | $8.4B | $547.6M | ||
| Q1 25 | $8.2B | $679.4M | ||
| Q4 24 | $8.1B | $479.1M | ||
| Q3 24 | $8.1B | $456.3M | ||
| Q2 24 | $8.0B | $435.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.42× | ||
| Q3 25 | — | 3.94× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $24.8M |
| Free Cash FlowOCF − Capex | — | $24.5M |
| FCF MarginFCF / Revenue | — | 19.5% |
| Capex IntensityCapex / Revenue | — | 0.2% |
| Cash ConversionOCF / Net Profit | — | 1.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $140.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $24.8M | ||
| Q3 25 | $49.4M | $55.4M | ||
| Q2 25 | $15.0M | $37.5M | ||
| Q1 25 | $26.4M | $23.8M | ||
| Q4 24 | $101.1M | $29.5M | ||
| Q3 24 | $48.1M | $29.1M | ||
| Q2 24 | $20.9M | $15.8M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $24.5M | ||
| Q3 25 | $47.6M | $55.2M | ||
| Q2 25 | $13.0M | $37.3M | ||
| Q1 25 | $24.3M | $23.7M | ||
| Q4 24 | $95.7M | $29.3M | ||
| Q3 24 | $47.1M | $28.8M | ||
| Q2 24 | $19.9M | $15.7M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 19.5% | ||
| Q3 25 | 44.4% | 47.7% | ||
| Q2 25 | 12.3% | 35.8% | ||
| Q1 25 | 25.3% | 25.2% | ||
| Q4 24 | 97.0% | 30.0% | ||
| Q3 24 | 47.9% | 32.2% | ||
| Q2 24 | 20.6% | 19.0% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.2% | ||
| Q3 25 | 1.6% | 0.2% | ||
| Q2 25 | 1.9% | 0.2% | ||
| Q1 25 | 2.1% | 0.1% | ||
| Q4 24 | 5.5% | 0.3% | ||
| Q3 24 | 1.1% | 0.4% | ||
| Q2 24 | 1.1% | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 1.22× | ||
| Q3 25 | 2.13× | 1.80× | ||
| Q2 25 | 0.57× | 2.25× | ||
| Q1 25 | 1.12× | 0.88× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 1.18× | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
