vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $88.0M, roughly 1.2× Honest Company, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -26.8%, a 46.4% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs 1.0%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
FSUN vs HNST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $88.0M |
| Net Profit | $21.6M | $-23.6M |
| Gross Margin | — | 15.7% |
| Operating Margin | — | -27.5% |
| Net Margin | 19.6% | -26.8% |
| Revenue YoY | — | -11.8% |
| Net Profit YoY | -8.4% | -2813.2% |
| EPS (diluted) | $0.76 | $-0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $88.0M | ||
| Q3 25 | $107.3M | $92.6M | ||
| Q2 25 | $105.6M | $93.5M | ||
| Q1 25 | $96.2M | $97.3M | ||
| Q4 24 | $98.7M | $99.8M | ||
| Q3 24 | $98.2M | $99.2M | ||
| Q2 24 | $96.2M | $93.0M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-23.6M | ||
| Q3 25 | $23.2M | $758.0K | ||
| Q2 25 | $26.4M | $3.9M | ||
| Q1 25 | $23.6M | $3.3M | ||
| Q4 24 | $16.4M | $-809.0K | ||
| Q3 24 | $22.4M | $165.0K | ||
| Q2 24 | $24.6M | $-4.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 37.3% | ||
| Q2 25 | — | 40.4% | ||
| Q1 25 | — | 38.7% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 38.7% | ||
| Q2 24 | — | 38.3% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -27.5% | ||
| Q3 25 | 26.4% | 0.3% | ||
| Q2 25 | 31.2% | 3.1% | ||
| Q1 25 | 30.9% | 2.6% | ||
| Q4 24 | 20.4% | -1.0% | ||
| Q3 24 | 29.1% | 0.1% | ||
| Q2 24 | 32.3% | -4.3% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -26.8% | ||
| Q3 25 | 21.6% | 0.8% | ||
| Q2 25 | 25.0% | 4.1% | ||
| Q1 25 | 24.5% | 3.3% | ||
| Q4 24 | 16.6% | -0.8% | ||
| Q3 24 | 22.8% | 0.2% | ||
| Q2 24 | 25.5% | -4.4% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.21 | ||
| Q3 25 | $0.82 | $0.01 | ||
| Q2 25 | $0.93 | $0.03 | ||
| Q1 25 | $0.83 | $0.03 | ||
| Q4 24 | $0.57 | $-0.01 | ||
| Q3 24 | $0.79 | $0.00 | ||
| Q2 24 | $0.88 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $89.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $169.7M |
| Total Assets | $8.6B | $225.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $89.6M | ||
| Q3 25 | $659.9M | $71.5M | ||
| Q2 25 | $785.1M | $72.1M | ||
| Q1 25 | $621.4M | $72.8M | ||
| Q4 24 | $615.9M | $75.4M | ||
| Q3 24 | $573.7M | $53.4M | ||
| Q2 24 | $535.8M | $36.6M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $169.7M | ||
| Q3 25 | $1.1B | $190.2M | ||
| Q2 25 | $1.1B | $187.0M | ||
| Q1 25 | $1.1B | $180.4M | ||
| Q4 24 | $1.0B | $174.3M | ||
| Q3 24 | $1.0B | $133.9M | ||
| Q2 24 | $996.6M | $129.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $225.4M | ||
| Q3 25 | $8.5B | $241.5M | ||
| Q2 25 | $8.4B | $249.0M | ||
| Q1 25 | $8.2B | $265.3M | ||
| Q4 24 | $8.1B | $247.4M | ||
| Q3 24 | $8.1B | $209.2M | ||
| Q2 24 | $8.0B | $200.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $19.3M |
| Free Cash FlowOCF − Capex | — | $18.1M |
| FCF MarginFCF / Revenue | — | 20.5% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $19.3M | ||
| Q3 25 | $49.4M | $-504.0K | ||
| Q2 25 | $15.0M | $-745.0K | ||
| Q1 25 | $26.4M | $-2.9M | ||
| Q4 24 | $101.1M | $-16.8M | ||
| Q3 24 | $48.1M | $15.1M | ||
| Q2 24 | $20.9M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $18.1M | ||
| Q3 25 | $47.6M | $-624.0K | ||
| Q2 25 | $13.0M | $-826.0K | ||
| Q1 25 | $24.3M | $-3.0M | ||
| Q4 24 | $95.7M | $-17.2M | ||
| Q3 24 | $47.1M | $15.0M | ||
| Q2 24 | $19.9M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 20.5% | ||
| Q3 25 | 44.4% | -0.7% | ||
| Q2 25 | 12.3% | -0.9% | ||
| Q1 25 | 25.3% | -3.1% | ||
| Q4 24 | 97.0% | -17.2% | ||
| Q3 24 | 47.9% | 15.1% | ||
| Q2 24 | 20.6% | 3.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.4% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 1.9% | 0.1% | ||
| Q1 25 | 2.1% | 0.1% | ||
| Q4 24 | 5.5% | 0.3% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.1% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | -0.66× | ||
| Q2 25 | 0.57× | -0.19× | ||
| Q1 25 | 1.12× | -0.90× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 91.42× | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
HNST
Segment breakdown not available.
