vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $110.0M, roughly 1.4× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -21.1%, a 40.7% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -7.5%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
FSUN vs OPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $148.5M |
| Net Profit | $21.6M | $-31.3M |
| Gross Margin | — | 43.1% |
| Operating Margin | — | -25.8% |
| Net Margin | 19.6% | -21.1% |
| Revenue YoY | — | -19.2% |
| Net Profit YoY | -8.4% | -322.8% |
| EPS (diluted) | $0.76 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $148.5M | ||
| Q3 25 | $107.3M | $151.7M | ||
| Q2 25 | $105.6M | $156.8M | ||
| Q1 25 | $96.2M | $150.0M | ||
| Q4 24 | $98.7M | $183.6M | ||
| Q3 24 | $98.2M | $173.6M | ||
| Q2 24 | $96.2M | $182.2M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-31.3M | ||
| Q3 25 | $23.2M | $21.6M | ||
| Q2 25 | $26.4M | $-148.4M | ||
| Q1 25 | $23.6M | $-67.6M | ||
| Q4 24 | $16.4M | $14.0M | ||
| Q3 24 | $22.4M | $24.9M | ||
| Q2 24 | $24.6M | $-10.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 46.1% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 28.4% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -25.8% | ||
| Q3 25 | 26.4% | 31.7% | ||
| Q2 25 | 31.2% | -38.3% | ||
| Q1 25 | 30.9% | -44.8% | ||
| Q4 24 | 20.4% | -18.0% | ||
| Q3 24 | 29.1% | 8.2% | ||
| Q2 24 | 32.3% | -33.9% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -21.1% | ||
| Q3 25 | 21.6% | 14.3% | ||
| Q2 25 | 25.0% | -94.7% | ||
| Q1 25 | 24.5% | -45.1% | ||
| Q4 24 | 16.6% | 7.6% | ||
| Q3 24 | 22.8% | 14.3% | ||
| Q2 24 | 25.5% | -5.7% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.04 | ||
| Q3 25 | $0.82 | $0.03 | ||
| Q2 25 | $0.93 | $-0.19 | ||
| Q1 25 | $0.83 | $-0.10 | ||
| Q4 24 | $0.57 | $0.02 | ||
| Q3 24 | $0.79 | $0.03 | ||
| Q2 24 | $0.88 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $1.2B | $1.3B |
| Total Assets | $8.6B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $364.4M | ||
| Q3 25 | $659.9M | $412.0M | ||
| Q2 25 | $785.1M | $267.3M | ||
| Q1 25 | $621.4M | $428.8M | ||
| Q4 24 | $615.9M | $426.6M | ||
| Q3 24 | $573.7M | $400.1M | ||
| Q2 24 | $535.8M | $40.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $996.6M | $1.4B |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.9B | ||
| Q3 25 | $8.5B | $2.0B | ||
| Q2 25 | $8.4B | $2.0B | ||
| Q1 25 | $8.2B | $2.1B | ||
| Q4 24 | $8.1B | $2.2B | ||
| Q3 24 | $8.1B | $2.3B | ||
| Q2 24 | $8.0B | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-25.9M |
| Free Cash FlowOCF − Capex | — | $-28.6M |
| FCF MarginFCF / Revenue | — | -19.3% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-25.9M | ||
| Q3 25 | $49.4M | $-34.6M | ||
| Q2 25 | $15.0M | $-83.4M | ||
| Q1 25 | $26.4M | $-34.6M | ||
| Q4 24 | $101.1M | $-44.4M | ||
| Q3 24 | $48.1M | $-77.1M | ||
| Q2 24 | $20.9M | $-26.4M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-28.6M | ||
| Q3 25 | $47.6M | $-37.8M | ||
| Q2 25 | $13.0M | $-86.7M | ||
| Q1 25 | $24.3M | $-37.7M | ||
| Q4 24 | $95.7M | $-49.8M | ||
| Q3 24 | $47.1M | $-85.0M | ||
| Q2 24 | $19.9M | $-33.7M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -19.3% | ||
| Q3 25 | 44.4% | -24.9% | ||
| Q2 25 | 12.3% | -55.3% | ||
| Q1 25 | 25.3% | -25.2% | ||
| Q4 24 | 97.0% | -27.1% | ||
| Q3 24 | 47.9% | -49.0% | ||
| Q2 24 | 20.6% | -18.5% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.8% | ||
| Q3 25 | 1.6% | 2.1% | ||
| Q2 25 | 1.9% | 2.1% | ||
| Q1 25 | 2.1% | 2.1% | ||
| Q4 24 | 5.5% | 2.9% | ||
| Q3 24 | 1.1% | 4.6% | ||
| Q2 24 | 1.1% | 4.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | -1.60× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | -3.17× | ||
| Q3 24 | 2.15× | -3.10× | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
