vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $105.1M, roughly 1.0× OLAPLEX HOLDINGS, INC.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -12.5%, a 32.1% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs 3.1%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
FSUN vs OLPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $105.1M |
| Net Profit | $21.6M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | — | -4.3% |
| Net Margin | 19.6% | -12.5% |
| Revenue YoY | — | 4.3% |
| Net Profit YoY | -8.4% | -48.9% |
| EPS (diluted) | $0.76 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $105.1M | ||
| Q3 25 | $107.3M | $114.6M | ||
| Q2 25 | $105.6M | $106.3M | ||
| Q1 25 | $96.2M | $97.0M | ||
| Q4 24 | $98.7M | $100.7M | ||
| Q3 24 | $98.2M | $119.1M | ||
| Q2 24 | $96.2M | $103.9M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-13.1M | ||
| Q3 25 | $23.2M | $11.1M | ||
| Q2 25 | $26.4M | $-7.7M | ||
| Q1 25 | $23.6M | $465.0K | ||
| Q4 24 | $16.4M | $-8.8M | ||
| Q3 24 | $22.4M | $14.8M | ||
| Q2 24 | $24.6M | $5.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -4.3% | ||
| Q3 25 | 26.4% | 3.7% | ||
| Q2 25 | 31.2% | -1.1% | ||
| Q1 25 | 30.9% | 8.7% | ||
| Q4 24 | 20.4% | 3.0% | ||
| Q3 24 | 29.1% | 23.5% | ||
| Q2 24 | 32.3% | 15.7% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -12.5% | ||
| Q3 25 | 21.6% | 9.7% | ||
| Q2 25 | 25.0% | -7.3% | ||
| Q1 25 | 24.5% | 0.5% | ||
| Q4 24 | 16.6% | -8.7% | ||
| Q3 24 | 22.8% | 12.4% | ||
| Q2 24 | 25.5% | 5.6% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.02 | ||
| Q3 25 | $0.82 | $0.02 | ||
| Q2 25 | $0.93 | $-0.01 | ||
| Q1 25 | $0.83 | $0.00 | ||
| Q4 24 | $0.57 | $-0.01 | ||
| Q3 24 | $0.79 | $0.02 | ||
| Q2 24 | $0.88 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $1.2B | $879.4M |
| Total Assets | $8.6B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $318.7M | ||
| Q3 25 | $659.9M | $286.4M | ||
| Q2 25 | $785.1M | $289.3M | ||
| Q1 25 | $621.4M | $580.9M | ||
| Q4 24 | $615.9M | $586.0M | ||
| Q3 24 | $573.7M | $538.8M | ||
| Q2 24 | $535.8M | $507.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $879.4M | ||
| Q3 25 | $1.1B | $888.7M | ||
| Q2 25 | $1.1B | $874.2M | ||
| Q1 25 | $1.1B | $878.3M | ||
| Q4 24 | $1.0B | $874.4M | ||
| Q3 24 | $1.0B | $879.7M | ||
| Q2 24 | $996.6M | $863.3M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.5B | ||
| Q3 25 | $8.5B | $1.5B | ||
| Q2 25 | $8.4B | $1.5B | ||
| Q1 25 | $8.2B | $1.8B | ||
| Q4 24 | $8.1B | $1.8B | ||
| Q3 24 | $8.1B | $1.8B | ||
| Q2 24 | $8.0B | $1.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $32.7M | ||
| Q3 25 | $49.4M | $8.0M | ||
| Q2 25 | $15.0M | $20.9M | ||
| Q1 25 | $26.4M | $-2.9M | ||
| Q4 24 | $101.1M | $49.7M | ||
| Q3 24 | $48.1M | $33.5M | ||
| Q2 24 | $20.9M | $16.2M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $32.6M | ||
| Q3 25 | $47.6M | $7.9M | ||
| Q2 25 | $13.0M | $20.8M | ||
| Q1 25 | $24.3M | $-3.0M | ||
| Q4 24 | $95.7M | $49.2M | ||
| Q3 24 | $47.1M | $33.3M | ||
| Q2 24 | $19.9M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 31.0% | ||
| Q3 25 | 44.4% | 6.9% | ||
| Q2 25 | 12.3% | 19.6% | ||
| Q1 25 | 25.3% | -3.1% | ||
| Q4 24 | 97.0% | 48.9% | ||
| Q3 24 | 47.9% | 28.0% | ||
| Q2 24 | 20.6% | 15.5% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.1% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 1.9% | 0.1% | ||
| Q1 25 | 2.1% | 0.0% | ||
| Q4 24 | 5.5% | 0.4% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.1% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 0.72× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | -6.27× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 2.26× | ||
| Q2 24 | 0.85× | 2.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
