vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and SHENANDOAH TELECOMMUNICATIONS CO (SHEN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $91.6M, roughly 1.2× SHENANDOAH TELECOMMUNICATIONS CO). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -5.9%, a 25.5% gap on every dollar of revenue. Over the past eight quarters, SHENANDOAH TELECOMMUNICATIONS CO's revenue compounded faster (15.0% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
FSUN vs SHEN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $91.6M |
| Net Profit | $21.6M | $-5.4M |
| Gross Margin | — | — |
| Operating Margin | — | -1.0% |
| Net Margin | 19.6% | -5.9% |
| Revenue YoY | — | 7.2% |
| Net Profit YoY | -8.4% | -95.8% |
| EPS (diluted) | $0.76 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $91.6M | ||
| Q3 25 | $107.3M | $89.8M | ||
| Q2 25 | $105.6M | $88.6M | ||
| Q1 25 | $96.2M | $87.9M | ||
| Q4 24 | $98.7M | $85.4M | ||
| Q3 24 | $98.2M | $87.6M | ||
| Q2 24 | $96.2M | $85.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-5.4M | ||
| Q3 25 | $23.2M | $-9.4M | ||
| Q2 25 | $26.4M | $-9.0M | ||
| Q1 25 | $23.6M | $-9.1M | ||
| Q4 24 | $16.4M | $-2.7M | ||
| Q3 24 | $22.4M | $-5.3M | ||
| Q2 24 | $24.6M | $-12.9M |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -1.0% | ||
| Q3 25 | 26.4% | -8.0% | ||
| Q2 25 | 31.2% | -10.3% | ||
| Q1 25 | 30.9% | -6.9% | ||
| Q4 24 | 20.4% | -6.7% | ||
| Q3 24 | 29.1% | -4.8% | ||
| Q2 24 | 32.3% | -18.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -5.9% | ||
| Q3 25 | 21.6% | -10.5% | ||
| Q2 25 | 25.0% | -10.2% | ||
| Q1 25 | 24.5% | -10.4% | ||
| Q4 24 | 16.6% | -3.2% | ||
| Q3 24 | 22.8% | -6.0% | ||
| Q2 24 | 25.5% | -15.0% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.13 | ||
| Q3 25 | $0.82 | $-0.20 | ||
| Q2 25 | $0.93 | $-0.19 | ||
| Q1 25 | $0.83 | $-0.19 | ||
| Q4 24 | $0.57 | $-0.34 | ||
| Q3 24 | $0.79 | $-0.13 | ||
| Q2 24 | $0.88 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $27.3M |
| Total DebtLower is stronger | — | $642.4M |
| Stockholders' EquityBook value | $1.2B | $880.8M |
| Total Assets | $8.6B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.73× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $27.3M | ||
| Q3 25 | $659.9M | $22.6M | ||
| Q2 25 | $785.1M | $29.1M | ||
| Q1 25 | $621.4M | $87.5M | ||
| Q4 24 | $615.9M | $46.3M | ||
| Q3 24 | $573.7M | $43.1M | ||
| Q2 24 | $535.8M | $43.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $642.4M | ||
| Q3 25 | — | $535.4M | ||
| Q2 25 | — | $513.1M | ||
| Q1 25 | — | $515.8M | ||
| Q4 24 | — | $418.0M | ||
| Q3 24 | — | $345.2M | ||
| Q2 24 | — | $297.4M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $880.8M | ||
| Q3 25 | $1.1B | $892.7M | ||
| Q2 25 | $1.1B | $902.0M | ||
| Q1 25 | $1.1B | $910.5M | ||
| Q4 24 | $1.0B | $918.6M | ||
| Q3 24 | $1.0B | $925.4M | ||
| Q2 24 | $996.6M | $933.1M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.9B | ||
| Q3 25 | $8.5B | $1.9B | ||
| Q2 25 | $8.4B | $1.8B | ||
| Q1 25 | $8.2B | $1.8B | ||
| Q4 24 | $8.1B | $1.7B | ||
| Q3 24 | $8.1B | $1.7B | ||
| Q2 24 | $8.0B | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.32× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $28.8M |
| Free Cash FlowOCF − Capex | — | $-78.6M |
| FCF MarginFCF / Revenue | — | -85.8% |
| Capex IntensityCapex / Revenue | — | 117.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-257.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $28.8M | ||
| Q3 25 | $49.4M | $30.7M | ||
| Q2 25 | $15.0M | $20.9M | ||
| Q1 25 | $26.4M | $20.5M | ||
| Q4 24 | $101.1M | $20.6M | ||
| Q3 24 | $48.1M | $24.3M | ||
| Q2 24 | $20.9M | $2.5M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-78.6M | ||
| Q3 25 | $47.6M | $-51.4M | ||
| Q2 25 | $13.0M | $-65.3M | ||
| Q1 25 | $24.3M | $-62.7M | ||
| Q4 24 | $95.7M | $-72.0M | ||
| Q3 24 | $47.1M | $-51.3M | ||
| Q2 24 | $19.9M | $-78.3M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -85.8% | ||
| Q3 25 | 44.4% | -57.2% | ||
| Q2 25 | 12.3% | -73.7% | ||
| Q1 25 | 25.3% | -71.3% | ||
| Q4 24 | 97.0% | -84.3% | ||
| Q3 24 | 47.9% | -58.5% | ||
| Q2 24 | 20.6% | -91.3% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 117.2% | ||
| Q3 25 | 1.6% | 91.4% | ||
| Q2 25 | 1.9% | 97.3% | ||
| Q1 25 | 2.1% | 94.7% | ||
| Q4 24 | 5.5% | 108.4% | ||
| Q3 24 | 1.1% | 86.2% | ||
| Q2 24 | 1.1% | 94.2% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
