vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $110.0M, roughly 1.9× FIRSTSUN CAPITAL BANCORP). Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -7.4%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
FSUN vs SRI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $205.2M |
| Net Profit | $21.6M | — |
| Gross Margin | — | 16.2% |
| Operating Margin | — | -14.4% |
| Net Margin | 19.6% | — |
| Revenue YoY | — | -6.0% |
| Net Profit YoY | -8.4% | — |
| EPS (diluted) | $0.76 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $205.2M | ||
| Q3 25 | $107.3M | $210.3M | ||
| Q2 25 | $105.6M | $228.0M | ||
| Q1 25 | $96.2M | $217.9M | ||
| Q4 24 | $98.7M | $218.2M | ||
| Q3 24 | $98.2M | $213.8M | ||
| Q2 24 | $96.2M | $237.1M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-9.4M | ||
| Q2 25 | $26.4M | $-9.4M | ||
| Q1 25 | $23.6M | $-7.2M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-7.1M | ||
| Q2 24 | $24.6M | $2.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -14.4% | ||
| Q3 25 | 26.4% | -1.6% | ||
| Q2 25 | 31.2% | -1.1% | ||
| Q1 25 | 30.9% | -1.5% | ||
| Q4 24 | 20.4% | -2.0% | ||
| Q3 24 | 29.1% | 0.1% | ||
| Q2 24 | 32.3% | 1.4% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -4.5% | ||
| Q2 25 | 25.0% | -4.1% | ||
| Q1 25 | 24.5% | -3.3% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -3.3% | ||
| Q2 24 | 25.5% | 1.2% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-2.76 | ||
| Q3 25 | $0.82 | $-0.34 | ||
| Q2 25 | $0.93 | $-0.34 | ||
| Q1 25 | $0.83 | $-0.26 | ||
| Q4 24 | $0.57 | $-0.22 | ||
| Q3 24 | $0.79 | $-0.26 | ||
| Q2 24 | $0.88 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $1.2B | $179.8M |
| Total Assets | $8.6B | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $66.3M | ||
| Q3 25 | $659.9M | $54.0M | ||
| Q2 25 | $785.1M | $49.8M | ||
| Q1 25 | $621.4M | $79.1M | ||
| Q4 24 | $615.9M | $71.8M | ||
| Q3 24 | $573.7M | $54.1M | ||
| Q2 24 | $535.8M | $42.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $179.8M | ||
| Q3 25 | $1.1B | $251.2M | ||
| Q2 25 | $1.1B | $260.5M | ||
| Q1 25 | $1.1B | $253.1M | ||
| Q4 24 | $1.0B | $245.3M | ||
| Q3 24 | $1.0B | $271.4M | ||
| Q2 24 | $996.6M | $270.5M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $551.2M | ||
| Q3 25 | $8.5B | $632.1M | ||
| Q2 25 | $8.4B | $639.4M | ||
| Q1 25 | $8.2B | $657.4M | ||
| Q4 24 | $8.1B | $621.6M | ||
| Q3 24 | $8.1B | $662.5M | ||
| Q2 24 | $8.0B | $666.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $8.8M |
| Free Cash FlowOCF − Capex | — | $2.6M |
| FCF MarginFCF / Revenue | — | 1.3% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $8.8M | ||
| Q3 25 | $49.4M | $3.6M | ||
| Q2 25 | $15.0M | $10.7M | ||
| Q1 25 | $26.4M | $10.9M | ||
| Q4 24 | $101.1M | $19.2M | ||
| Q3 24 | $48.1M | $10.8M | ||
| Q2 24 | $20.9M | $8.7M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $2.6M | ||
| Q3 25 | $47.6M | $-2.7M | ||
| Q2 25 | $13.0M | $7.4M | ||
| Q1 25 | $24.3M | $4.8M | ||
| Q4 24 | $95.7M | $14.0M | ||
| Q3 24 | $47.1M | $4.6M | ||
| Q2 24 | $19.9M | $1.5M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 1.3% | ||
| Q3 25 | 44.4% | -1.3% | ||
| Q2 25 | 12.3% | 3.3% | ||
| Q1 25 | 25.3% | 2.2% | ||
| Q4 24 | 97.0% | 6.4% | ||
| Q3 24 | 47.9% | 2.2% | ||
| Q2 24 | 20.6% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 3.0% | ||
| Q3 25 | 1.6% | 3.0% | ||
| Q2 25 | 1.9% | 1.4% | ||
| Q1 25 | 2.1% | 2.8% | ||
| Q4 24 | 5.5% | 2.4% | ||
| Q3 24 | 1.1% | 2.9% | ||
| Q2 24 | 1.1% | 3.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 3.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
