vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and TSS, Inc. (TSSI). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $60.9M, roughly 1.8× TSS, Inc.). TSS, Inc. runs the higher net margin — 20.0% vs 19.6%, a 0.3% gap on every dollar of revenue. Over the past eight quarters, TSS, Inc.'s revenue compounded faster (95.8% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
FSUN vs TSSI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $60.9M |
| Net Profit | $21.6M | $12.2M |
| Gross Margin | — | 17.6% |
| Operating Margin | — | 1.5% |
| Net Margin | 19.6% | 20.0% |
| Revenue YoY | — | 21.8% |
| Net Profit YoY | -8.4% | 535.7% |
| EPS (diluted) | $0.76 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $60.9M | ||
| Q3 25 | $107.3M | $41.9M | ||
| Q2 25 | $105.6M | $44.0M | ||
| Q1 25 | $96.2M | $99.0M | ||
| Q4 24 | $98.7M | $50.0M | ||
| Q3 24 | $98.2M | $70.1M | ||
| Q2 24 | $96.2M | $12.2M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $12.2M | ||
| Q3 25 | $23.2M | $-1.5M | ||
| Q2 25 | $26.4M | $1.5M | ||
| Q1 25 | $23.6M | $3.0M | ||
| Q4 24 | $16.4M | $1.9M | ||
| Q3 24 | $22.4M | $2.6M | ||
| Q2 24 | $24.6M | $1.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 11.1% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 11.3% | ||
| Q2 24 | — | 37.3% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 1.5% | ||
| Q3 25 | 26.4% | -2.2% | ||
| Q2 25 | 31.2% | 5.1% | ||
| Q1 25 | 30.9% | 4.2% | ||
| Q4 24 | 20.4% | 0.0% | ||
| Q3 24 | 29.1% | 5.4% | ||
| Q2 24 | 32.3% | 14.0% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 20.0% | ||
| Q3 25 | 21.6% | -3.6% | ||
| Q2 25 | 25.0% | 3.4% | ||
| Q1 25 | 24.5% | 3.0% | ||
| Q4 24 | 16.6% | 3.8% | ||
| Q3 24 | 22.8% | 3.8% | ||
| Q2 24 | 25.5% | 11.5% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.44 | ||
| Q3 25 | $0.82 | $-0.06 | ||
| Q2 25 | $0.93 | $0.06 | ||
| Q1 25 | $0.83 | $0.12 | ||
| Q4 24 | $0.57 | $0.08 | ||
| Q3 24 | $0.79 | $0.10 | ||
| Q2 24 | $0.88 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $85.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $76.6M |
| Total Assets | $8.6B | $184.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $85.5M | ||
| Q3 25 | $659.9M | $70.7M | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | $23.2M | ||
| Q3 24 | $573.7M | $46.4M | ||
| Q2 24 | $535.8M | $8.3M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $76.6M | ||
| Q3 25 | $1.1B | $63.4M | ||
| Q2 25 | $1.1B | $9.5M | ||
| Q1 25 | $1.1B | $9.4M | ||
| Q4 24 | $1.0B | $7.1M | ||
| Q3 24 | $1.0B | $7.7M | ||
| Q2 24 | $996.6M | $5.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $184.9M | ||
| Q3 25 | $8.5B | $165.4M | ||
| Q2 25 | $8.4B | $139.5M | ||
| Q1 25 | $8.2B | $113.5M | ||
| Q4 24 | $8.1B | $96.6M | ||
| Q3 24 | $8.1B | $67.3M | ||
| Q2 24 | $8.0B | $28.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $16.3M |
| Free Cash FlowOCF − Capex | — | $15.8M |
| FCF MarginFCF / Revenue | — | 25.9% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $16.3M | ||
| Q3 25 | $49.4M | $-18.4M | ||
| Q2 25 | $15.0M | $16.3M | ||
| Q1 25 | $26.4M | $20.6M | ||
| Q4 24 | $101.1M | $-21.6M | ||
| Q3 24 | $48.1M | $38.6M | ||
| Q2 24 | $20.9M | $-4.3M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $15.8M | ||
| Q3 25 | $47.6M | $-24.9M | ||
| Q2 25 | $13.0M | $5.4M | ||
| Q1 25 | $24.3M | $5.8M | ||
| Q4 24 | $95.7M | $-28.4M | ||
| Q3 24 | $47.1M | $38.6M | ||
| Q2 24 | $19.9M | $-6.0M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 25.9% | ||
| Q3 25 | 44.4% | -59.3% | ||
| Q2 25 | 12.3% | 12.3% | ||
| Q1 25 | 25.3% | 5.8% | ||
| Q4 24 | 97.0% | -56.7% | ||
| Q3 24 | 47.9% | 55.1% | ||
| Q2 24 | 20.6% | -49.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.9% | ||
| Q3 25 | 1.6% | 15.3% | ||
| Q2 25 | 1.9% | 24.8% | ||
| Q1 25 | 2.1% | 15.0% | ||
| Q4 24 | 5.5% | 13.4% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.1% | 13.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 1.34× | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | 11.02× | ||
| Q1 25 | 1.12× | 6.93× | ||
| Q4 24 | 6.18× | -11.32× | ||
| Q3 24 | 2.15× | 14.60× | ||
| Q2 24 | 0.85× | -3.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
TSSI
| Procurement Revenues Segment | $43.2M | 71% |
| System Integration Services Segment | $14.2M | 23% |
| Facilities Segment | $3.5M | 6% |
