vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $90.2M, roughly 1.2× TWIN DISC INC). TWIN DISC INC runs the higher net margin — 24.8% vs 19.6%, a 5.2% gap on every dollar of revenue. Over the past eight quarters, TWIN DISC INC's revenue compounded faster (10.3% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
FSUN vs TWIN — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $90.2M |
| Net Profit | $21.6M | $22.4M |
| Gross Margin | — | 24.8% |
| Operating Margin | — | 2.3% |
| Net Margin | 19.6% | 24.8% |
| Revenue YoY | — | 0.3% |
| Net Profit YoY | -8.4% | 2334.3% |
| EPS (diluted) | $0.76 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $90.2M | ||
| Q3 25 | $107.3M | $80.0M | ||
| Q2 25 | $105.6M | $96.7M | ||
| Q1 25 | $96.2M | $81.2M | ||
| Q4 24 | $98.7M | $89.9M | ||
| Q3 24 | $98.2M | $72.9M | ||
| Q2 24 | $96.2M | $84.4M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $22.4M | ||
| Q3 25 | $23.2M | $-518.0K | ||
| Q2 25 | $26.4M | $1.4M | ||
| Q1 25 | $23.6M | $-1.5M | ||
| Q4 24 | $16.4M | $919.0K | ||
| Q3 24 | $22.4M | $-2.8M | ||
| Q2 24 | $24.6M | $7.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 24.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 24.1% | ||
| Q3 24 | — | 26.5% | ||
| Q2 24 | — | 29.7% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 2.3% | ||
| Q3 25 | 26.4% | 2.8% | ||
| Q2 25 | 31.2% | 5.5% | ||
| Q1 25 | 30.9% | 2.4% | ||
| Q4 24 | 20.4% | 3.1% | ||
| Q3 24 | 29.1% | -0.2% | ||
| Q2 24 | 32.3% | 5.6% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 24.8% | ||
| Q3 25 | 21.6% | -0.6% | ||
| Q2 25 | 25.0% | 1.5% | ||
| Q1 25 | 24.5% | -1.8% | ||
| Q4 24 | 16.6% | 1.0% | ||
| Q3 24 | 22.8% | -3.8% | ||
| Q2 24 | 25.5% | 8.8% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $1.55 | ||
| Q3 25 | $0.82 | $-0.04 | ||
| Q2 25 | $0.93 | $0.10 | ||
| Q1 25 | $0.83 | $-0.11 | ||
| Q4 24 | $0.57 | $0.07 | ||
| Q3 24 | $0.79 | $-0.20 | ||
| Q2 24 | $0.88 | $0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | — |
| Total DebtLower is stronger | — | $44.5M |
| Stockholders' EquityBook value | $1.2B | $184.5M |
| Total Assets | $8.6B | $384.0M |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | — | ||
| Q3 24 | $573.7M | — | ||
| Q2 24 | $535.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $44.5M | ||
| Q3 25 | — | $43.7M | ||
| Q2 25 | — | $31.4M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $25.8M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $184.5M | ||
| Q3 25 | $1.1B | $160.3M | ||
| Q2 25 | $1.1B | $164.0M | ||
| Q1 25 | $1.1B | $149.5M | ||
| Q4 24 | $1.0B | $147.0M | ||
| Q3 24 | $1.0B | $157.5M | ||
| Q2 24 | $996.6M | $154.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $384.0M | ||
| Q3 25 | $8.5B | $363.5M | ||
| Q2 25 | $8.4B | $355.6M | ||
| Q1 25 | $8.2B | $332.9M | ||
| Q4 24 | $8.1B | $307.4M | ||
| Q3 24 | $8.1B | $323.5M | ||
| Q2 24 | $8.0B | $312.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.6M |
| Free Cash FlowOCF − Capex | — | $1.2M |
| FCF MarginFCF / Revenue | — | 1.4% |
| Capex IntensityCapex / Revenue | — | 3.7% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $4.6M | ||
| Q3 25 | $49.4M | $-7.5M | ||
| Q2 25 | $15.0M | $16.4M | ||
| Q1 25 | $26.4M | $3.2M | ||
| Q4 24 | $101.1M | $8.7M | ||
| Q3 24 | $48.1M | $-4.3M | ||
| Q2 24 | $20.9M | $11.4M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $1.2M | ||
| Q3 25 | $47.6M | $-11.0M | ||
| Q2 25 | $13.0M | $8.7M | ||
| Q1 25 | $24.3M | $906.0K | ||
| Q4 24 | $95.7M | $5.9M | ||
| Q3 24 | $47.1M | $-6.7M | ||
| Q2 24 | $19.9M | $10.3M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 1.4% | ||
| Q3 25 | 44.4% | -13.7% | ||
| Q2 25 | 12.3% | 9.0% | ||
| Q1 25 | 25.3% | 1.1% | ||
| Q4 24 | 97.0% | 6.5% | ||
| Q3 24 | 47.9% | -9.2% | ||
| Q2 24 | 20.6% | 12.2% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 3.7% | ||
| Q3 25 | 1.6% | 4.3% | ||
| Q2 25 | 1.9% | 8.0% | ||
| Q1 25 | 2.1% | 2.8% | ||
| Q4 24 | 5.5% | 3.1% | ||
| Q3 24 | 1.1% | 3.2% | ||
| Q2 24 | 1.1% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 0.20× | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | 11.55× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | 9.42× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 1.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
TWIN
Segment breakdown not available.
