vs
Side-by-side financial comparison of Frontdoor, Inc. (FTDR) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($458.6M vs $451.0M, roughly 1.0× Frontdoor, Inc.). WARRIOR MET COAL, INC. runs the higher net margin — 15.8% vs 9.1%, a 6.7% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 5.9%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs -8.8%).
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
FTDR vs HCC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $451.0M | $458.6M |
| Net Profit | $41.0M | $72.3M |
| Gross Margin | 55.0% | 36.7% |
| Operating Margin | — | 17.3% |
| Net Margin | 9.1% | 15.8% |
| Revenue YoY | 5.9% | 52.1% |
| Net Profit YoY | 10.8% | — |
| EPS (diluted) | $0.57 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $451.0M | $458.6M | ||
| Q4 25 | $432.0M | $384.0M | ||
| Q3 25 | $618.0M | $328.6M | ||
| Q2 25 | $617.0M | $297.5M | ||
| Q1 25 | $426.0M | $299.9M | ||
| Q4 24 | $383.0M | $297.5M | ||
| Q3 24 | $540.0M | $327.7M | ||
| Q2 24 | $542.0M | $396.5M |
| Q1 26 | $41.0M | $72.3M | ||
| Q4 25 | $1.0M | $23.0M | ||
| Q3 25 | $106.0M | $36.6M | ||
| Q2 25 | $111.0M | $5.6M | ||
| Q1 25 | $37.0M | $-8.2M | ||
| Q4 24 | $9.0M | $1.1M | ||
| Q3 24 | $100.0M | $41.8M | ||
| Q2 24 | $92.0M | $70.7M |
| Q1 26 | 55.0% | 36.7% | ||
| Q4 25 | 49.3% | 29.5% | ||
| Q3 25 | 57.1% | 27.1% | ||
| Q2 25 | 57.7% | 23.9% | ||
| Q1 25 | 55.2% | 18.1% | ||
| Q4 24 | 48.0% | 23.1% | ||
| Q3 24 | 56.7% | 29.3% | ||
| Q2 24 | 56.5% | 34.1% |
| Q1 26 | — | 17.3% | ||
| Q4 25 | 0.5% | 9.0% | ||
| Q3 25 | 23.0% | 6.3% | ||
| Q2 25 | 23.7% | 2.6% | ||
| Q1 25 | 11.3% | -5.8% | ||
| Q4 24 | 1.6% | -1.4% | ||
| Q3 24 | 24.8% | 11.9% | ||
| Q2 24 | 22.9% | 17.9% |
| Q1 26 | 9.1% | 15.8% | ||
| Q4 25 | 0.2% | 6.0% | ||
| Q3 25 | 17.2% | 11.1% | ||
| Q2 25 | 18.0% | 1.9% | ||
| Q1 25 | 8.7% | -2.7% | ||
| Q4 24 | 2.3% | 0.4% | ||
| Q3 24 | 18.5% | 12.7% | ||
| Q2 24 | 17.0% | 17.8% |
| Q1 26 | $0.57 | $1.37 | ||
| Q4 25 | $0.03 | $0.43 | ||
| Q3 25 | $1.42 | $0.70 | ||
| Q2 25 | $1.48 | $0.11 | ||
| Q1 25 | $0.49 | $-0.16 | ||
| Q4 24 | $0.10 | $0.02 | ||
| Q3 24 | $1.30 | $0.80 | ||
| Q2 24 | $1.18 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $603.0M | $233.2M |
| Total DebtLower is stronger | $1.2B | $154.4M |
| Stockholders' EquityBook value | $230.0M | — |
| Total Assets | $2.2B | $2.8B |
| Debt / EquityLower = less leverage | 5.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $603.0M | $233.2M | ||
| Q4 25 | $566.0M | $300.0M | ||
| Q3 25 | $563.0M | $336.3M | ||
| Q2 25 | $562.0M | $383.3M | ||
| Q1 25 | $506.0M | $454.9M | ||
| Q4 24 | $436.0M | $491.5M | ||
| Q3 24 | $375.0M | $583.2M | ||
| Q2 24 | $419.0M | $709.0M |
| Q1 26 | $1.2B | $154.4M | ||
| Q4 25 | $1.1B | $154.3M | ||
| Q3 25 | $1.2B | $154.1M | ||
| Q2 25 | $1.2B | $153.9M | ||
| Q1 25 | $1.2B | $153.8M | ||
| Q4 24 | $1.2B | $153.6M | ||
| Q3 24 | $565.0M | $153.5M | ||
| Q2 24 | $569.0M | $153.3M |
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $2.1B | ||
| Q3 25 | $316.0M | $2.1B | ||
| Q2 25 | $254.0M | $2.1B | ||
| Q1 25 | $198.0M | $2.1B | ||
| Q4 24 | $239.0M | $2.1B | ||
| Q3 24 | $261.0M | $2.1B | ||
| Q2 24 | $214.0M | $2.0B |
| Q1 26 | $2.2B | $2.8B | ||
| Q4 25 | $2.1B | $2.8B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $2.2B | $2.6B | ||
| Q1 25 | $2.1B | $2.6B | ||
| Q4 24 | $2.1B | $2.6B | ||
| Q3 24 | $1.2B | $2.6B | ||
| Q2 24 | $1.2B | $2.6B |
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | 0.07× | ||
| Q3 25 | 3.64× | 0.07× | ||
| Q2 25 | 4.56× | 0.07× | ||
| Q1 25 | 5.88× | 0.07× | ||
| Q4 24 | 4.90× | 0.07× | ||
| Q3 24 | 2.16× | 0.07× | ||
| Q2 24 | 2.66× | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | — |
| Free Cash FlowOCF − Capex | $114.0M | — |
| FCF MarginFCF / Revenue | 25.3% | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $387.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $76.1M | ||
| Q3 25 | $64.0M | $104.7M | ||
| Q2 25 | $127.0M | $37.5M | ||
| Q1 25 | $124.0M | $10.9M | ||
| Q4 24 | $58.0M | $54.2M | ||
| Q3 24 | $25.0M | $62.2M | ||
| Q2 24 | $103.0M | $147.0M |
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | — | ||
| Q3 25 | $58.0M | — | ||
| Q2 25 | $120.0M | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $91.0M | — |
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 27.5% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 16.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | 3.31× | ||
| Q3 25 | 0.60× | 2.86× | ||
| Q2 25 | 1.14× | 6.70× | ||
| Q1 25 | 3.35× | — | ||
| Q4 24 | 6.44× | 47.68× | ||
| Q3 24 | 0.25× | 1.49× | ||
| Q2 24 | 1.12× | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTDR
Segment breakdown not available.
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
