vs
Side-by-side financial comparison of Frontdoor, Inc. (FTDR) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
Frontdoor, Inc. is the larger business by last-quarter revenue ($451.0M vs $272.2M, roughly 1.7× KILROY REALTY CORP). Frontdoor, Inc. runs the higher net margin — 9.1% vs 6.3%, a 2.8% gap on every dollar of revenue. On growth, Frontdoor, Inc. posted the faster year-over-year revenue change (5.9% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $114.0M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -8.8%).
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
FTDR vs KRC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $451.0M | $272.2M |
| Net Profit | $41.0M | $17.1M |
| Gross Margin | 55.0% | — |
| Operating Margin | — | — |
| Net Margin | 9.1% | 6.3% |
| Revenue YoY | 5.9% | -5.0% |
| Net Profit YoY | 10.8% | -73.7% |
| EPS (diluted) | $0.57 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $272.2M | ||
| Q3 25 | $618.0M | $279.7M | ||
| Q2 25 | $617.0M | $289.9M | ||
| Q1 25 | $426.0M | $270.8M | ||
| Q4 24 | $383.0M | $286.4M | ||
| Q3 24 | $540.0M | $289.9M | ||
| Q2 24 | $542.0M | $280.7M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $17.1M | ||
| Q3 25 | $106.0M | $162.3M | ||
| Q2 25 | $111.0M | $79.6M | ||
| Q1 25 | $37.0M | $43.7M | ||
| Q4 24 | $9.0M | $65.0M | ||
| Q3 24 | $100.0M | $57.7M | ||
| Q2 24 | $92.0M | $54.5M |
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | — | ||
| Q3 25 | 57.1% | — | ||
| Q2 25 | 57.7% | — | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 56.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 23.0% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | 22.9% | — |
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | 6.3% | ||
| Q3 25 | 17.2% | 58.0% | ||
| Q2 25 | 18.0% | 27.4% | ||
| Q1 25 | 8.7% | 16.1% | ||
| Q4 24 | 2.3% | 22.7% | ||
| Q3 24 | 18.5% | 19.9% | ||
| Q2 24 | 17.0% | 19.4% |
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | $0.11 | ||
| Q3 25 | $1.42 | $1.31 | ||
| Q2 25 | $1.48 | $0.57 | ||
| Q1 25 | $0.49 | $0.33 | ||
| Q4 24 | $0.10 | $0.50 | ||
| Q3 24 | $1.30 | $0.44 | ||
| Q2 24 | $1.18 | $0.41 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $603.0M | $179.3M |
| Total DebtLower is stronger | $1.2B | — |
| Stockholders' EquityBook value | $230.0M | $5.4B |
| Total Assets | $2.2B | $10.9B |
| Debt / EquityLower = less leverage | 5.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $179.3M | ||
| Q3 25 | $563.0M | $372.4M | ||
| Q2 25 | $562.0M | $193.1M | ||
| Q1 25 | $506.0M | $146.7M | ||
| Q4 24 | $436.0M | $165.7M | ||
| Q3 24 | $375.0M | $625.4M | ||
| Q2 24 | $419.0M | $835.9M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $565.0M | — | ||
| Q2 24 | $569.0M | — |
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $5.4B | ||
| Q3 25 | $316.0M | $5.5B | ||
| Q2 25 | $254.0M | $5.4B | ||
| Q1 25 | $198.0M | $5.4B | ||
| Q4 24 | $239.0M | $5.4B | ||
| Q3 24 | $261.0M | $5.4B | ||
| Q2 24 | $214.0M | $5.4B |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $10.9B | ||
| Q3 25 | $2.2B | $11.0B | ||
| Q2 25 | $2.2B | $10.9B | ||
| Q1 25 | $2.1B | $10.9B | ||
| Q4 24 | $2.1B | $10.9B | ||
| Q3 24 | $1.2B | $11.4B | ||
| Q2 24 | $1.2B | $11.5B |
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | — | ||
| Q3 25 | 3.64× | — | ||
| Q2 25 | 4.56× | — | ||
| Q1 25 | 5.88× | — | ||
| Q4 24 | 4.90× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 2.66× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $566.3M |
| Free Cash FlowOCF − Capex | $114.0M | $450.3M |
| FCF MarginFCF / Revenue | 25.3% | 165.4% |
| Capex IntensityCapex / Revenue | — | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $387.0M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $566.3M | ||
| Q3 25 | $64.0M | $176.6M | ||
| Q2 25 | $127.0M | $143.7M | ||
| Q1 25 | $124.0M | $136.9M | ||
| Q4 24 | $58.0M | $541.1M | ||
| Q3 24 | $25.0M | $176.3M | ||
| Q2 24 | $103.0M | $88.7M |
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | $450.3M | ||
| Q3 25 | $58.0M | $148.7M | ||
| Q2 25 | $120.0M | $118.4M | ||
| Q1 25 | $117.0M | $115.6M | ||
| Q4 24 | $50.0M | $440.8M | ||
| Q3 24 | $16.0M | $147.2M | ||
| Q2 24 | $91.0M | $69.5M |
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | 165.4% | ||
| Q3 25 | 9.4% | 53.1% | ||
| Q2 25 | 19.4% | 40.9% | ||
| Q1 25 | 27.5% | 42.7% | ||
| Q4 24 | 13.1% | 153.9% | ||
| Q3 24 | 3.0% | 50.8% | ||
| Q2 24 | 16.8% | 24.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 42.6% | ||
| Q3 25 | 1.0% | 10.0% | ||
| Q2 25 | 1.1% | 8.7% | ||
| Q1 25 | 1.6% | 7.9% | ||
| Q4 24 | 2.1% | 35.0% | ||
| Q3 24 | 1.7% | 10.1% | ||
| Q2 24 | 2.2% | 6.8% |
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | 33.10× | ||
| Q3 25 | 0.60× | 1.09× | ||
| Q2 25 | 1.14× | 1.81× | ||
| Q1 25 | 3.35× | 3.13× | ||
| Q4 24 | 6.44× | 8.32× | ||
| Q3 24 | 0.25× | 3.06× | ||
| Q2 24 | 1.12× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
