vs
Side-by-side financial comparison of Frontdoor, Inc. (FTDR) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.
Frontdoor, Inc. is the larger business by last-quarter revenue ($451.0M vs $310.3M, roughly 1.5× loanDepot, Inc.). Frontdoor, Inc. runs the higher net margin — 9.1% vs -7.2%, a 16.3% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs 5.9%). Frontdoor, Inc. produced more free cash flow last quarter ($114.0M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -8.8%).
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
FTDR vs LDI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $451.0M | $310.3M |
| Net Profit | $41.0M | $-22.5M |
| Gross Margin | 55.0% | — |
| Operating Margin | — | -10.3% |
| Net Margin | 9.1% | -7.2% |
| Revenue YoY | 5.9% | 20.5% |
| Net Profit YoY | 10.8% | 32.4% |
| EPS (diluted) | $0.57 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $310.3M | ||
| Q3 25 | $618.0M | $323.3M | ||
| Q2 25 | $617.0M | $282.5M | ||
| Q1 25 | $426.0M | $273.6M | ||
| Q4 24 | $383.0M | $257.5M | ||
| Q3 24 | $540.0M | $314.6M | ||
| Q2 24 | $542.0M | $265.4M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $-22.5M | ||
| Q3 25 | $106.0M | $-4.9M | ||
| Q2 25 | $111.0M | $-13.4M | ||
| Q1 25 | $37.0M | $-21.9M | ||
| Q4 24 | $9.0M | $-33.2M | ||
| Q3 24 | $100.0M | $1.4M | ||
| Q2 24 | $92.0M | $-32.2M |
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | — | ||
| Q3 25 | 57.1% | — | ||
| Q2 25 | 57.7% | — | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 56.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | -10.3% | ||
| Q3 25 | 23.0% | -3.2% | ||
| Q2 25 | 23.7% | -11.4% | ||
| Q1 25 | 11.3% | -16.8% | ||
| Q4 24 | 1.6% | -32.7% | ||
| Q3 24 | 24.8% | 1.1% | ||
| Q2 24 | 22.9% | -29.1% |
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | -7.2% | ||
| Q3 25 | 17.2% | -1.5% | ||
| Q2 25 | 18.0% | -4.7% | ||
| Q1 25 | 8.7% | -8.0% | ||
| Q4 24 | 2.3% | -12.9% | ||
| Q3 24 | 18.5% | 0.4% | ||
| Q2 24 | 17.0% | -12.1% |
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | — | ||
| Q3 25 | $1.42 | — | ||
| Q2 25 | $1.48 | — | ||
| Q1 25 | $0.49 | — | ||
| Q4 24 | $0.10 | — | ||
| Q3 24 | $1.30 | $0.01 | ||
| Q2 24 | $1.18 | $-0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $603.0M | $337.2M |
| Total DebtLower is stronger | $1.2B | $2.1B |
| Stockholders' EquityBook value | $230.0M | $386.0M |
| Total Assets | $2.2B | $6.9B |
| Debt / EquityLower = less leverage | 5.07× | 5.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $337.2M | ||
| Q3 25 | $563.0M | $459.2M | ||
| Q2 25 | $562.0M | $408.6M | ||
| Q1 25 | $506.0M | $371.5M | ||
| Q4 24 | $436.0M | $421.6M | ||
| Q3 24 | $375.0M | $483.0M | ||
| Q2 24 | $419.0M | $533.2M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | $2.0B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | $565.0M | $2.0B | ||
| Q2 24 | $569.0M | $2.0B |
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $386.0M | ||
| Q3 25 | $316.0M | $433.3M | ||
| Q2 25 | $254.0M | $439.1M | ||
| Q1 25 | $198.0M | $469.3M | ||
| Q4 24 | $239.0M | $506.6M | ||
| Q3 24 | $261.0M | $592.0M | ||
| Q2 24 | $214.0M | $578.9M |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $6.9B | ||
| Q3 25 | $2.2B | $6.2B | ||
| Q2 25 | $2.2B | $6.2B | ||
| Q1 25 | $2.1B | $6.4B | ||
| Q4 24 | $2.1B | $6.3B | ||
| Q3 24 | $1.2B | $6.4B | ||
| Q2 24 | $1.2B | $5.9B |
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | 5.44× | ||
| Q3 25 | 3.64× | 4.83× | ||
| Q2 25 | 4.56× | 4.70× | ||
| Q1 25 | 5.88× | 4.30× | ||
| Q4 24 | 4.90× | 4.00× | ||
| Q3 24 | 2.16× | 3.31× | ||
| Q2 24 | 2.66× | 3.41× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-638.7M |
| Free Cash FlowOCF − Capex | $114.0M | $-648.0M |
| FCF MarginFCF / Revenue | 25.3% | -208.9% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $387.0M | $-734.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $-638.7M | ||
| Q3 25 | $64.0M | $43.4M | ||
| Q2 25 | $127.0M | $67.6M | ||
| Q1 25 | $124.0M | $-179.9M | ||
| Q4 24 | $58.0M | $47.7M | ||
| Q3 24 | $25.0M | $-349.2M | ||
| Q2 24 | $103.0M | $-278.3M |
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | $-648.0M | ||
| Q3 25 | $58.0M | $38.7M | ||
| Q2 25 | $120.0M | $61.4M | ||
| Q1 25 | $117.0M | $-186.7M | ||
| Q4 24 | $50.0M | $40.8M | ||
| Q3 24 | $16.0M | $-356.4M | ||
| Q2 24 | $91.0M | $-285.7M |
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | -208.9% | ||
| Q3 25 | 9.4% | 12.0% | ||
| Q2 25 | 19.4% | 21.7% | ||
| Q1 25 | 27.5% | -68.2% | ||
| Q4 24 | 13.1% | 15.8% | ||
| Q3 24 | 3.0% | -113.3% | ||
| Q2 24 | 16.8% | -107.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 3.0% | ||
| Q3 25 | 1.0% | 1.5% | ||
| Q2 25 | 1.1% | 2.2% | ||
| Q1 25 | 1.6% | 2.5% | ||
| Q4 24 | 2.1% | 2.7% | ||
| Q3 24 | 1.7% | 2.3% | ||
| Q2 24 | 2.2% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 3.35× | — | ||
| Q4 24 | 6.44× | — | ||
| Q3 24 | 0.25× | -255.05× | ||
| Q2 24 | 1.12× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
