vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and TELOS CORP (TLS). Click either name above to swap in a different company.
TELOS CORP is the larger business by last-quarter revenue ($46.8M vs $25.9M, roughly 1.8× FITLIFE BRANDS, INC.). FITLIFE BRANDS, INC. runs the higher net margin — 6.3% vs -34.9%, a 41.2% gap on every dollar of revenue. On growth, TELOS CORP posted the faster year-over-year revenue change (77.4% vs 72.6%). TELOS CORP produced more free cash flow last quarter ($8.0M vs $239.0K). Over the past eight quarters, TELOS CORP's revenue compounded faster (25.7% CAGR vs 25.1%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
Telos Corporation is an information technology and cybersecurity company located in Ashburn, Virginia. Telos primarily serves government and enterprise clients, receiving a large number of its contracts from the United States Department of Defense. Customers are primarily military, intelligence and civilian agencies of the US government and NATO allies.
FTLF vs TLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $46.8M |
| Net Profit | $1.6M | $-16.3M |
| Gross Margin | 34.5% | 35.0% |
| Operating Margin | 8.8% | -39.6% |
| Net Margin | 6.3% | -34.9% |
| Revenue YoY | 72.6% | 77.4% |
| Net Profit YoY | -20.8% | -74.8% |
| EPS (diluted) | $0.16 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $46.8M | ||
| Q3 25 | $23.5M | $51.4M | ||
| Q2 25 | $16.1M | $36.0M | ||
| Q1 25 | $15.9M | $30.6M | ||
| Q4 24 | $15.0M | $26.4M | ||
| Q3 24 | $16.0M | $23.8M | ||
| Q2 24 | $16.9M | $28.5M | ||
| Q1 24 | $16.5M | $29.6M |
| Q4 25 | $1.6M | $-16.3M | ||
| Q3 25 | $921.0K | $-2.1M | ||
| Q2 25 | $1.7M | $-9.5M | ||
| Q1 25 | $2.0M | $-8.6M | ||
| Q4 24 | $2.1M | $-9.3M | ||
| Q3 24 | $2.1M | $-28.1M | ||
| Q2 24 | $2.6M | $-7.8M | ||
| Q1 24 | $2.2M | $-7.4M |
| Q4 25 | 34.5% | 35.0% | ||
| Q3 25 | 37.2% | 39.9% | ||
| Q2 25 | 42.8% | 33.2% | ||
| Q1 25 | 43.1% | 39.8% | ||
| Q4 24 | 41.4% | 40.3% | ||
| Q3 24 | 43.8% | 13.2% | ||
| Q2 24 | 44.8% | 34.1% | ||
| Q1 24 | 44.0% | 37.0% |
| Q4 25 | 8.8% | -39.6% | ||
| Q3 25 | 9.9% | -4.8% | ||
| Q2 25 | 15.6% | -27.5% | ||
| Q1 25 | 18.6% | -29.5% | ||
| Q4 24 | 19.2% | -37.6% | ||
| Q3 24 | 19.9% | -121.4% | ||
| Q2 24 | 21.7% | -30.3% | ||
| Q1 24 | 20.4% | -28.5% |
| Q4 25 | 6.3% | -34.9% | ||
| Q3 25 | 3.9% | -4.1% | ||
| Q2 25 | 10.8% | -26.5% | ||
| Q1 25 | 12.7% | -28.1% | ||
| Q4 24 | 13.8% | -35.4% | ||
| Q3 24 | 13.3% | -118.0% | ||
| Q2 24 | 15.5% | -27.2% | ||
| Q1 24 | 13.1% | -24.9% |
| Q4 25 | $0.16 | $-0.22 | ||
| Q3 25 | $0.09 | $-0.03 | ||
| Q2 25 | $0.18 | $-0.13 | ||
| Q1 25 | $0.20 | $-0.12 | ||
| Q4 24 | $0.22 | $-0.13 | ||
| Q3 24 | $0.21 | $-0.39 | ||
| Q2 24 | $0.27 | $-0.11 | ||
| Q1 24 | $0.21 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $53.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | $96.0M |
| Total Assets | $106.3M | $139.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $53.2M | ||
| Q3 25 | — | $59.0M | ||
| Q2 25 | — | $57.0M | ||
| Q1 25 | — | $57.8M | ||
| Q4 24 | — | $54.6M | ||
| Q3 24 | — | $69.8M | ||
| Q2 24 | — | $80.1M | ||
| Q1 24 | — | $93.9M |
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | — |
| Q4 25 | $43.6M | $96.0M | ||
| Q3 25 | $41.9M | $119.7M | ||
| Q2 25 | $40.9M | $118.4M | ||
| Q1 25 | $38.9M | $126.1M | ||
| Q4 24 | $36.1M | $127.1M | ||
| Q3 24 | $34.2M | $129.5M | ||
| Q2 24 | $31.9M | $149.1M | ||
| Q1 24 | $29.4M | $154.4M |
| Q4 25 | $106.3M | $139.9M | ||
| Q3 25 | $110.0M | $164.3M | ||
| Q2 25 | $62.8M | $165.0M | ||
| Q1 25 | $62.2M | $158.1M | ||
| Q4 24 | $58.5M | $158.2M | ||
| Q3 24 | $58.6M | $166.3M | ||
| Q2 24 | $57.3M | $182.4M | ||
| Q1 24 | $55.5M | $195.4M |
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $8.0M |
| Free Cash FlowOCF − Capex | $239.0K | $8.0M |
| FCF MarginFCF / Revenue | 0.9% | 17.0% |
| Capex IntensityCapex / Revenue | 0.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | $29.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $8.0M | ||
| Q3 25 | $3.7M | $9.1M | ||
| Q2 25 | $1.2M | $7.0M | ||
| Q1 25 | $2.3M | $6.1M | ||
| Q4 24 | $957.0K | $-10.5M | ||
| Q3 24 | $2.0M | $-7.1M | ||
| Q2 24 | $1.6M | $-8.0M | ||
| Q1 24 | $5.0M | $-350.0K |
| Q4 25 | $239.0K | $8.0M | ||
| Q3 25 | $3.7M | $8.7M | ||
| Q2 25 | $1.2M | $6.8M | ||
| Q1 25 | $2.3M | $6.0M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-7.1M | ||
| Q2 24 | — | $-8.2M | ||
| Q1 24 | $5.0M | $-447.0K |
| Q4 25 | 0.9% | 17.0% | ||
| Q3 25 | 15.6% | 16.9% | ||
| Q2 25 | 7.4% | 19.0% | ||
| Q1 25 | 14.5% | 19.5% | ||
| Q4 24 | — | -47.0% | ||
| Q3 24 | — | -30.0% | ||
| Q2 24 | — | -28.9% | ||
| Q1 24 | 30.4% | -1.5% |
| Q4 25 | 0.0% | 0.1% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | 0.0% | 0.4% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 0.0% | 7.1% | ||
| Q3 24 | 0.0% | 0.2% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 2.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
TLS
| Security Solutions Segment | $44.8M | 96% |
| Secure Networks Segment | $1.9M | 4% |
