vs

Side-by-side financial comparison of Fortrea Holdings Inc. (FTRE) and KIRBY CORP (KEX). Click either name above to swap in a different company.

KIRBY CORP is the larger business by last-quarter revenue ($844.1M vs $660.5M, roughly 1.3× Fortrea Holdings Inc.). KIRBY CORP runs the higher net margin — 9.6% vs -4.9%, a 14.6% gap on every dollar of revenue. On growth, KIRBY CORP posted the faster year-over-year revenue change (7.4% vs -5.2%). Fortrea Holdings Inc. produced more free cash flow last quarter ($121.6M vs $49.4M). Over the past eight quarters, KIRBY CORP's revenue compounded faster (1.2% CAGR vs -0.1%).

Fortrea Holdings Inc. is an American contract research organization organized in Delaware and headquartered in Durham, North Carolina with operations in 90 countries. Its customers are primarily in the pharmaceutical, biotechnology, and medical device industries.

Kirby Corporation, headquartered in Houston, Texas, is the largest tank barge operator in the United States, transporting bulk liquid products throughout the Mississippi River System, on the Gulf Intracoastal Waterway, along all three U.S. Coasts, and in Alaska and Hawaii. Products transported by Kirby include petrochemicals, black oil, refined petroleum products, and agricultural chemical products by tank barge. Kirby also owns and operates eight ocean-going barge and tug units transporting ...

FTRE vs KEX — Head-to-Head

Bigger by revenue
KEX
KEX
1.3× larger
KEX
$844.1M
$660.5M
FTRE
Growing faster (revenue YoY)
KEX
KEX
+12.7% gap
KEX
7.4%
-5.2%
FTRE
Higher net margin
KEX
KEX
14.6% more per $
KEX
9.6%
-4.9%
FTRE
More free cash flow
FTRE
FTRE
$72.2M more FCF
FTRE
$121.6M
$49.4M
KEX
Faster 2-yr revenue CAGR
KEX
KEX
Annualised
KEX
1.2%
-0.1%
FTRE

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
FTRE
FTRE
KEX
KEX
Revenue
$660.5M
$844.1M
Net Profit
$-32.5M
$81.3M
Gross Margin
Operating Margin
-2.1%
12.8%
Net Margin
-4.9%
9.6%
Revenue YoY
-5.2%
7.4%
Net Profit YoY
46.9%
6.6%
EPS (diluted)
$-0.25
$1.50

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FTRE
FTRE
KEX
KEX
Q1 26
$844.1M
Q4 25
$660.5M
$851.8M
Q3 25
$701.3M
$871.2M
Q2 25
$710.3M
$855.5M
Q1 25
$651.3M
$785.7M
Q4 24
$697.0M
$802.3M
Q3 24
$674.9M
$831.1M
Q2 24
$662.4M
$824.4M
Net Profit
FTRE
FTRE
KEX
KEX
Q1 26
$81.3M
Q4 25
$-32.5M
$91.8M
Q3 25
$-15.9M
$92.5M
Q2 25
$-374.9M
$94.3M
Q1 25
$-562.9M
$76.0M
Q4 24
$-61.2M
$42.8M
Q3 24
$-27.9M
$90.0M
Q2 24
$-138.4M
$83.9M
Operating Margin
FTRE
FTRE
KEX
KEX
Q1 26
12.8%
Q4 25
-2.1%
15.2%
Q3 25
-1.2%
14.8%
Q2 25
-46.5%
15.4%
Q1 25
-79.9%
13.4%
Q4 24
-8.0%
6.3%
Q3 24
-2.7%
15.3%
Q2 24
-7.7%
14.6%
Net Margin
FTRE
FTRE
KEX
KEX
Q1 26
9.6%
Q4 25
-4.9%
10.8%
Q3 25
-2.3%
10.6%
Q2 25
-52.8%
11.0%
Q1 25
-86.4%
9.7%
Q4 24
-8.8%
5.3%
Q3 24
-4.1%
10.8%
Q2 24
-20.9%
10.2%
EPS (diluted)
FTRE
FTRE
KEX
KEX
Q1 26
$1.50
Q4 25
$-0.25
$1.68
Q3 25
$-0.17
$1.65
Q2 25
$-4.14
$1.67
Q1 25
$-6.25
$1.33
Q4 24
$-0.68
$0.74
Q3 24
$-0.31
$1.55
Q2 24
$-1.55
$1.43

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FTRE
FTRE
KEX
KEX
Cash + ST InvestmentsLiquidity on hand
$174.6M
$58.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$563.5M
$3.4B
Total Assets
$2.7B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FTRE
FTRE
KEX
KEX
Q1 26
$58.0M
Q4 25
$174.6M
$78.8M
Q3 25
$131.3M
$47.0M
Q2 25
$81.2M
$68.4M
Q1 25
$101.6M
$51.1M
Q4 24
$118.5M
$74.4M
Q3 24
$105.3M
$67.1M
Q2 24
$126.2M
$53.5M
Total Debt
FTRE
FTRE
KEX
KEX
Q1 26
Q4 25
$919.3M
Q3 25
$1.0B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$874.9M
Q3 24
$978.6M
Q2 24
$1.0B
Stockholders' Equity
FTRE
FTRE
KEX
KEX
Q1 26
$3.4B
Q4 25
$563.5M
$3.4B
Q3 25
$580.8M
$3.4B
Q2 25
$589.2M
$3.4B
Q1 25
$858.8M
$3.3B
Q4 24
$1.4B
$3.4B
Q3 24
$1.5B
$3.3B
Q2 24
$1.5B
$3.3B
Total Assets
FTRE
FTRE
KEX
KEX
Q1 26
Q4 25
$2.7B
$6.0B
Q3 25
$2.7B
$6.1B
Q2 25
$2.8B
$6.1B
Q1 25
$3.1B
$6.0B
Q4 24
$3.6B
$5.9B
Q3 24
$3.7B
$5.9B
Q2 24
$3.6B
$5.9B
Debt / Equity
FTRE
FTRE
KEX
KEX
Q1 26
Q4 25
0.27×
Q3 25
0.31×
Q2 25
0.33×
Q1 25
0.33×
Q4 24
0.26×
Q3 24
0.30×
Q2 24
0.32×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FTRE
FTRE
KEX
KEX
Operating Cash FlowLast quarter
$129.1M
$97.7M
Free Cash FlowOCF − Capex
$121.6M
$49.4M
FCF MarginFCF / Revenue
18.4%
5.9%
Capex IntensityCapex / Revenue
1.1%
5.7%
Cash ConversionOCF / Net Profit
1.20×
TTM Free Cash FlowTrailing 4 quarters
$88.3M
$497.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FTRE
FTRE
KEX
KEX
Q1 26
$97.7M
Q4 25
$129.1M
$312.2M
Q3 25
$86.8M
$227.5M
Q2 25
$21.8M
$93.9M
Q1 25
$-124.2M
$36.5M
Q4 24
$17.1M
$247.4M
Q3 24
$-2.4M
$206.5M
Q2 24
$273.7M
$179.3M
Free Cash Flow
FTRE
FTRE
KEX
KEX
Q1 26
$49.4M
Q4 25
$121.6M
$265.2M
Q3 25
$79.5M
$160.3M
Q2 25
$14.3M
$22.4M
Q1 25
$-127.1M
$-42.1M
Q4 24
$13.9M
$150.7M
Q3 24
$-10.6M
$130.1M
Q2 24
$262.5M
$90.8M
FCF Margin
FTRE
FTRE
KEX
KEX
Q1 26
5.9%
Q4 25
18.4%
31.1%
Q3 25
11.3%
18.4%
Q2 25
2.0%
2.6%
Q1 25
-19.5%
-5.4%
Q4 24
2.0%
18.8%
Q3 24
-1.6%
15.7%
Q2 24
39.6%
11.0%
Capex Intensity
FTRE
FTRE
KEX
KEX
Q1 26
5.7%
Q4 25
1.1%
5.5%
Q3 25
1.0%
7.7%
Q2 25
1.1%
8.4%
Q1 25
0.4%
10.0%
Q4 24
0.5%
12.0%
Q3 24
1.2%
9.2%
Q2 24
1.7%
10.7%
Cash Conversion
FTRE
FTRE
KEX
KEX
Q1 26
1.20×
Q4 25
3.40×
Q3 25
2.46×
Q2 25
1.00×
Q1 25
0.48×
Q4 24
5.78×
Q3 24
2.30×
Q2 24
2.14×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FTRE
FTRE

Segment breakdown not available.

KEX
KEX

Marine transportation$497.2M59%
Distribution and services$346.9M41%

Related Comparisons