vs
Side-by-side financial comparison of Six Flags Entertainment Corporation (FUN) and Natural Grocers by Vitamin Cottage, Inc. (NGVC). Click either name above to swap in a different company.
Six Flags Entertainment Corporation is the larger business by last-quarter revenue ($650.1M vs $335.6M, roughly 1.9× Natural Grocers by Vitamin Cottage, Inc.). Natural Grocers by Vitamin Cottage, Inc. runs the higher net margin — 3.4% vs -14.2%, a 17.6% gap on every dollar of revenue. Natural Grocers by Vitamin Cottage, Inc. produced more free cash flow last quarter ($11.6M vs $-109.3M).
Six Flags, officially Six Flags Entertainment Corporation, is an American amusement park company headquartered in Charlotte, North Carolina, United States. The company has 42 locations in its portfolio, including 27 amusement parks and 15 water parks, with nine on-site resort properties. Formed on July 1, 2024, following a merger of equals between longtime competitors Cedar Fair and the former Six Flags company, it is the largest regional amusement park operator in the world. Upon completion ...
Natural Grocers by Vitamin Cottage, Inc. is a U.S.-based specialty retail chain that offers certified organic groceries, dietary supplements, natural personal care items, and eco-friendly household products. It serves health-conscious consumers across multiple U.S. states, following strict quality standards that exclude artificial preservatives, colors, flavors and harmful additives.
FUN vs NGVC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $650.1M | $335.6M |
| Net Profit | $-92.4M | $11.3M |
| Gross Margin | 91.4% | 29.5% |
| Operating Margin | -3.8% | 4.4% |
| Net Margin | -14.2% | 3.4% |
| Revenue YoY | — | 1.6% |
| Net Profit YoY | — | 14.0% |
| EPS (diluted) | $-0.93 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $650.1M | $335.6M | ||
| Q3 25 | $1.3B | $336.1M | ||
| Q2 25 | $930.4M | $328.7M | ||
| Q1 25 | $202.1M | $335.8M | ||
| Q4 24 | — | $330.2M | ||
| Q3 24 | $1.3B | $322.7M | ||
| Q2 24 | $571.6M | $309.1M | ||
| Q1 24 | — | $308.1M |
| Q4 25 | $-92.4M | $11.3M | ||
| Q3 25 | $-1.2B | $11.8M | ||
| Q2 25 | $-99.6M | $11.6M | ||
| Q1 25 | $-219.7M | $13.1M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | $111.0M | $9.0M | ||
| Q2 24 | $55.6M | $9.2M | ||
| Q1 24 | — | $8.0M |
| Q4 25 | 91.4% | 29.5% | ||
| Q3 25 | 91.6% | 29.5% | ||
| Q2 25 | 91.3% | 29.9% | ||
| Q1 25 | 89.3% | 30.3% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | 91.9% | 29.6% | ||
| Q2 24 | 90.7% | 29.2% | ||
| Q1 24 | — | 29.3% |
| Q4 25 | -3.8% | 4.4% | ||
| Q3 25 | -83.7% | 4.6% | ||
| Q2 25 | 8.0% | 4.7% | ||
| Q1 25 | -158.9% | 5.2% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | 19.5% | 3.7% | ||
| Q2 24 | 21.6% | 4.2% | ||
| Q1 24 | — | 3.7% |
| Q4 25 | -14.2% | 3.4% | ||
| Q3 25 | -90.1% | 3.5% | ||
| Q2 25 | -10.7% | 3.5% | ||
| Q1 25 | -108.7% | 3.9% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | 8.2% | 2.8% | ||
| Q2 24 | 9.7% | 3.0% | ||
| Q1 24 | — | 2.6% |
| Q4 25 | $-0.93 | $0.49 | ||
| Q3 25 | $-11.77 | $0.51 | ||
| Q2 25 | $-0.99 | $0.50 | ||
| Q1 25 | $-2.20 | $0.56 | ||
| Q4 24 | — | $0.43 | ||
| Q3 24 | $1.10 | $0.38 | ||
| Q2 24 | — | $0.40 | ||
| Q1 24 | — | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $91.1M | $23.2M |
| Total DebtLower is stronger | $5.2B | — |
| Stockholders' EquityBook value | $549.8M | $220.0M |
| Total Assets | $7.8B | $668.6M |
| Debt / EquityLower = less leverage | 9.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $91.1M | $23.2M | ||
| Q3 25 | $70.7M | $17.1M | ||
| Q2 25 | $107.4M | $13.2M | ||
| Q1 25 | $61.5M | $21.2M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | $89.7M | $8.9M | ||
| Q2 24 | $52.9M | $13.9M | ||
| Q1 24 | — | $11.0M |
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | — | — |
| Q4 25 | $549.8M | $220.0M | ||
| Q3 25 | $614.3M | $212.4M | ||
| Q2 25 | $1.8B | $202.5M | ||
| Q1 25 | $1.8B | $193.0M | ||
| Q4 24 | — | $181.9M | ||
| Q3 24 | $2.3B | $174.3M | ||
| Q2 24 | — | $167.8M | ||
| Q1 24 | — | $160.0M |
| Q4 25 | $7.8B | $668.6M | ||
| Q3 25 | $7.9B | $670.5M | ||
| Q2 25 | $9.5B | $659.0M | ||
| Q1 25 | $9.2B | $664.6M | ||
| Q4 24 | — | $648.9M | ||
| Q3 24 | $9.4B | $655.5M | ||
| Q2 24 | $2.3B | $654.4M | ||
| Q1 24 | — | $656.6M |
| Q4 25 | 9.40× | — | ||
| Q3 25 | 8.16× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | 2.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.95× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-37.7M | $21.1M |
| Free Cash FlowOCF − Capex | $-109.3M | $11.6M |
| FCF MarginFCF / Revenue | -16.8% | 3.4% |
| Capex IntensityCapex / Revenue | 11.0% | 2.9% |
| Cash ConversionOCF / Net Profit | — | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-152.2M | $42.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-37.7M | $21.1M | ||
| Q3 25 | $356.2M | $15.6M | ||
| Q2 25 | $187.0M | $2.9M | ||
| Q1 25 | $-178.0M | $34.1M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | $337.4M | $24.5M | ||
| Q2 24 | — | $12.4M | ||
| Q1 24 | — | $20.2M |
| Q4 25 | $-109.3M | $11.6M | ||
| Q3 25 | $256.2M | $7.5M | ||
| Q2 25 | $18.8M | $-4.2M | ||
| Q1 25 | $-318.0M | $27.6M | ||
| Q4 24 | — | $-6.9M | ||
| Q3 24 | $227.7M | $18.0M | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $9.8M |
| Q4 25 | -16.8% | 3.4% | ||
| Q3 25 | 19.4% | 2.2% | ||
| Q2 25 | 2.0% | -1.3% | ||
| Q1 25 | -157.4% | 8.2% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | 16.9% | 5.6% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 3.2% |
| Q4 25 | 11.0% | 2.9% | ||
| Q3 25 | 7.6% | 2.4% | ||
| Q2 25 | 18.1% | 2.2% | ||
| Q1 25 | 69.3% | 1.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 8.1% | 2.0% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 3.4% |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 1.32× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 2.60× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | 3.04× | 2.72× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | — | 2.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FUN
| Admission | $327.4M | 50% |
| Food Merchandiseand Gaming | $205.7M | 32% |
| Accommodations Extra Charge Products And Other | $117.0M | 18% |
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
