vs
Side-by-side financial comparison of FORWARD AIR CORP (FWRD) and Guardian Pharmacy Services, Inc. (GRDN). Click either name above to swap in a different company.
FORWARD AIR CORP is the larger business by last-quarter revenue ($631.2M vs $397.6M, roughly 1.6× Guardian Pharmacy Services, Inc.). Guardian Pharmacy Services, Inc. runs the higher net margin — 5.3% vs -4.5%, a 9.7% gap on every dollar of revenue.
Forward Air Corp is a leading North American asset-light logistics and transportation provider. It offers core services including expedited less-than-truckload freight delivery, final-mile logistics, intermodal transport, warehousing, and supply chain solutions, serving key sectors such as e-commerce, retail, manufacturing, and automotive across the U.S., Canada, and Mexico.
CVS Pharmacy Inc. is an American retail corporation. A subsidiary of CVS Health, it is headquartered in Woonsocket, Rhode Island. Originally named the Consumer Value Stores, it was founded in Lowell, Massachusetts, in 1963.
FWRD vs GRDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $631.2M | $397.6M |
| Net Profit | $-28.3M | $20.9M |
| Gross Margin | — | 21.5% |
| Operating Margin | -0.5% | 7.7% |
| Net Margin | -4.5% | 5.3% |
| Revenue YoY | -0.3% | — |
| Net Profit YoY | 22.2% | — |
| EPS (diluted) | $-0.90 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $631.2M | $397.6M | ||
| Q3 25 | $631.8M | $377.4M | ||
| Q2 25 | $618.8M | $344.3M | ||
| Q1 25 | $613.3M | $329.3M | ||
| Q4 24 | $632.8M | — | ||
| Q3 24 | $655.9M | $314.4M | ||
| Q2 24 | $643.7M | — | ||
| Q1 24 | $541.8M | — |
| Q4 25 | $-28.3M | $20.9M | ||
| Q3 25 | $-16.3M | $9.8M | ||
| Q2 25 | $-12.6M | $9.0M | ||
| Q1 25 | $-50.6M | $9.4M | ||
| Q4 24 | $-36.4M | — | ||
| Q3 24 | $-73.4M | $-122.0M | ||
| Q2 24 | $-645.4M | — | ||
| Q1 24 | $-61.7M | — |
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | — | 19.8% | ||
| Q1 25 | — | 19.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -0.5% | 7.7% | ||
| Q3 25 | 2.4% | 4.3% | ||
| Q2 25 | 3.2% | 3.7% | ||
| Q1 25 | 0.8% | 3.9% | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 3.5% | -33.3% | ||
| Q2 24 | -170.2% | — | ||
| Q1 24 | -12.1% | — |
| Q4 25 | -4.5% | 5.3% | ||
| Q3 25 | -2.6% | 2.6% | ||
| Q2 25 | -2.0% | 2.6% | ||
| Q1 25 | -8.3% | 2.9% | ||
| Q4 24 | -5.8% | — | ||
| Q3 24 | -11.2% | -38.8% | ||
| Q2 24 | -100.3% | — | ||
| Q1 24 | -11.4% | — |
| Q4 25 | $-0.90 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-1.68 | — | ||
| Q4 24 | $-1.69 | — | ||
| Q3 24 | $-2.66 | — | ||
| Q2 24 | $-23.47 | — | ||
| Q1 24 | $-2.81 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $106.0M | $65.6M |
| Total DebtLower is stronger | $1.7B | $0 |
| Stockholders' EquityBook value | $113.3M | $217.9M |
| Total Assets | $2.7B | $412.7M |
| Debt / EquityLower = less leverage | 14.89× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $106.0M | $65.6M | ||
| Q3 25 | $140.4M | $36.5M | ||
| Q2 25 | $95.1M | $18.8M | ||
| Q1 25 | $116.3M | $14.0M | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $136.6M | $37.2M | ||
| Q2 24 | $84.9M | — | ||
| Q1 24 | $152.0M | — |
| Q4 25 | $1.7B | $0 | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $34.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.7B | — |
| Q4 25 | $113.3M | $217.9M | ||
| Q3 25 | $139.8M | $195.5M | ||
| Q2 25 | $151.8M | $179.7M | ||
| Q1 25 | $154.6M | $163.2M | ||
| Q4 24 | $201.7M | — | ||
| Q3 24 | $226.1M | $133.9M | ||
| Q2 24 | $283.8M | — | ||
| Q1 24 | $926.1M | — |
| Q4 25 | $2.7B | $412.7M | ||
| Q3 25 | $2.8B | $390.0M | ||
| Q2 25 | $2.8B | $356.3M | ||
| Q1 25 | $2.8B | $334.0M | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $3.1B | $348.0M | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $4.0B | — |
| Q4 25 | 14.89× | 0.00× | ||
| Q3 25 | 12.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.81× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $34.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $34.6M | ||
| Q3 25 | $52.7M | $28.2M | ||
| Q2 25 | — | $19.9M | ||
| Q1 25 | $27.6M | $17.6M | ||
| Q4 24 | $-23.2M | — | ||
| Q3 24 | $51.2M | — | ||
| Q2 24 | $-45.2M | — | ||
| Q1 24 | $-51.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | $48.6M | $24.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $-30.5M | — | ||
| Q3 24 | $40.7M | — | ||
| Q2 24 | $-59.6M | — | ||
| Q1 24 | $-56.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | 7.7% | 6.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -10.5% | — |
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.7% | 1.1% | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 0.9% | — |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | — | 2.21× | ||
| Q1 25 | — | 1.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
GRDN
Segment breakdown not available.
