vs
Side-by-side financial comparison of First Watch Restaurant Group, Inc. (FWRG) and TITAN INTERNATIONAL INC (TWI). Click either name above to swap in a different company.
TITAN INTERNATIONAL INC is the larger business by last-quarter revenue ($505.1M vs $316.4M, roughly 1.6× First Watch Restaurant Group, Inc.). On growth, First Watch Restaurant Group, Inc. posted the faster year-over-year revenue change (20.2% vs 2.9%). First Watch Restaurant Group, Inc. produced more free cash flow last quarter ($-18.3M vs $-59.8M). Over the past eight quarters, First Watch Restaurant Group, Inc.'s revenue compounded faster (14.2% CAGR vs -2.6%).
Ruby Tuesday Inc. is an American multinational foodservice retailer that owns, operates, and franchises Ruby Tuesday restaurants. The concept was started in 1972 by Samuel E. (Sandy) Beall III.
The Titan Tire Corporation is an American tire corporation formed in 1993 by Maurice M. Taylor Jr., then owner of Titan Wheel, purchased the Dyneer Corporation, manufacturer various off-road tires. Titan is one of the largest manufacturer of off-road tires in North America. It continued expanding its product offering and reach by purchasing the off-road tire assets of Pirelli Armstrong Tire Corporation in 1994. In 1997, Titan International split Titan Tire Corporation into subsidiary of(NYSE:...
FWRG vs TWI — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $316.4M | $505.1M |
| Net Profit | — | $-24.2M |
| Gross Margin | — | 4.8% |
| Operating Margin | 2.9% | 1.5% |
| Net Margin | — | -4.8% |
| Revenue YoY | 20.2% | 2.9% |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.24 | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $505.1M | ||
| Q4 25 | $316.4M | $410.4M | ||
| Q3 25 | $316.0M | $466.5M | ||
| Q2 25 | $307.9M | $460.8M | ||
| Q1 25 | $282.2M | $490.7M | ||
| Q4 24 | $263.3M | $383.6M | ||
| Q3 24 | $251.6M | $448.0M | ||
| Q2 24 | $258.6M | $532.2M |
| Q1 26 | — | $-24.2M | ||
| Q4 25 | — | $-56.0M | ||
| Q3 25 | $3.0M | $-2.3M | ||
| Q2 25 | $2.1M | $-4.5M | ||
| Q1 25 | $-829.0K | $-649.0K | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | $2.1M | $-18.2M | ||
| Q2 24 | $8.9M | $2.1M |
| Q1 26 | — | 4.8% | ||
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 15.1% |
| Q1 26 | — | 1.5% | ||
| Q4 25 | 2.9% | -2.7% | ||
| Q3 25 | 3.2% | 2.1% | ||
| Q2 25 | 2.4% | 2.2% | ||
| Q1 25 | 0.4% | 2.4% | ||
| Q4 24 | 1.5% | -4.4% | ||
| Q3 24 | 2.5% | 0.6% | ||
| Q2 24 | 6.4% | 4.2% |
| Q1 26 | — | -4.8% | ||
| Q4 25 | — | -13.7% | ||
| Q3 25 | 0.9% | -0.5% | ||
| Q2 25 | 0.7% | -1.0% | ||
| Q1 25 | -0.3% | -0.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 0.8% | -4.1% | ||
| Q2 24 | 3.4% | 0.4% |
| Q1 26 | — | $-0.38 | ||
| Q4 25 | $0.24 | $-0.88 | ||
| Q3 25 | $0.05 | $-0.04 | ||
| Q2 25 | $0.03 | $-0.07 | ||
| Q1 25 | $-0.01 | $-0.01 | ||
| Q4 24 | $0.01 | $-0.00 | ||
| Q3 24 | $0.03 | $-0.25 | ||
| Q2 24 | $0.14 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.2M | $171.3M |
| Total DebtLower is stronger | $269.1M | $612.6M |
| Stockholders' EquityBook value | $626.3M | $501.5M |
| Total Assets | $1.7B | $1.7B |
| Debt / EquityLower = less leverage | 0.43× | 1.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $171.3M | ||
| Q4 25 | $21.2M | $202.9M | ||
| Q3 25 | $20.7M | $205.4M | ||
| Q2 25 | $19.2M | $184.7M | ||
| Q1 25 | $18.6M | $174.4M | ||
| Q4 24 | $33.3M | $196.0M | ||
| Q3 24 | $51.1M | $227.3M | ||
| Q2 24 | $45.1M | $224.1M |
| Q1 26 | — | $612.6M | ||
| Q4 25 | $269.1M | $564.7M | ||
| Q3 25 | $251.0M | $556.8M | ||
| Q2 25 | $250.0M | $565.9M | ||
| Q1 25 | $191.5M | $571.6M | ||
| Q4 24 | $189.0M | $553.0M | ||
| Q3 24 | $189.7M | $503.4M | ||
| Q2 24 | $192.1M | $535.9M |
| Q1 26 | — | $501.5M | ||
| Q4 25 | $626.3M | $514.4M | ||
| Q3 25 | $607.3M | $569.1M | ||
| Q2 25 | $601.3M | $570.5M | ||
| Q1 25 | $596.3M | $534.3M | ||
| Q4 24 | $595.4M | $496.1M | ||
| Q3 24 | $589.1M | $597.8M | ||
| Q2 24 | $585.8M | $609.3M |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.7B | $1.8B | ||
| Q2 25 | $1.7B | $1.8B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.5B | $1.6B | ||
| Q3 24 | $1.5B | $1.7B | ||
| Q2 24 | $1.4B | $1.7B |
| Q1 26 | — | 1.22× | ||
| Q4 25 | 0.43× | 1.10× | ||
| Q3 25 | 0.41× | 0.98× | ||
| Q2 25 | 0.42× | 0.99× | ||
| Q1 25 | 0.32× | 1.07× | ||
| Q4 24 | 0.32× | 1.11× | ||
| Q3 24 | 0.32× | 0.84× | ||
| Q2 24 | 0.33× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.5M | — |
| Free Cash FlowOCF − Capex | $-18.3M | $-59.8M |
| FCF MarginFCF / Revenue | -5.8% | -11.8% |
| Capex IntensityCapex / Revenue | 11.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.0M | $-30.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $18.5M | $12.8M | ||
| Q3 25 | $47.9M | $41.5M | ||
| Q2 25 | $39.4M | $14.3M | ||
| Q1 25 | $20.1M | $-38.6M | ||
| Q4 24 | $22.9M | $8.7M | ||
| Q3 24 | $35.9M | $59.9M | ||
| Q2 24 | $31.9M | $70.8M |
| Q1 26 | — | $-59.8M | ||
| Q4 25 | $-18.3M | $-5.1M | ||
| Q3 25 | $5.5M | $29.9M | ||
| Q2 25 | $-1.7M | $4.2M | ||
| Q1 25 | $-16.4M | $-53.6M | ||
| Q4 24 | $-17.7M | $-4.6M | ||
| Q3 24 | $6.8M | $41.8M | ||
| Q2 24 | $2.3M | $53.2M |
| Q1 26 | — | -11.8% | ||
| Q4 25 | -5.8% | -1.2% | ||
| Q3 25 | 1.7% | 6.4% | ||
| Q2 25 | -0.5% | 0.9% | ||
| Q1 25 | -5.8% | -10.9% | ||
| Q4 24 | -6.7% | -1.2% | ||
| Q3 24 | 2.7% | 9.3% | ||
| Q2 24 | 0.9% | 10.0% |
| Q1 26 | — | 2.6% | ||
| Q4 25 | 11.6% | 4.4% | ||
| Q3 25 | 13.4% | 2.5% | ||
| Q2 25 | 13.4% | 2.2% | ||
| Q1 25 | 13.0% | 3.1% | ||
| Q4 24 | 15.4% | 3.5% | ||
| Q3 24 | 11.6% | 4.0% | ||
| Q2 24 | 11.5% | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.01× | — | ||
| Q2 25 | 18.72× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.52× | ||
| Q3 24 | 16.98× | — | ||
| Q2 24 | 3.59× | 32.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
TWI
Segment breakdown not available.
