vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $25.5M, roughly 1.0× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -0.3%, a 32.5% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -9.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
GAIA vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $25.5M |
| Net Profit | $-75.0K | $8.2M |
| Gross Margin | 87.6% | 26.4% |
| Operating Margin | -2.6% | 40.4% |
| Net Margin | -0.3% | 32.2% |
| Revenue YoY | 5.8% | -30.6% |
| Net Profit YoY | 91.7% | -43.5% |
| EPS (diluted) | $-0.02 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $25.5M | ||
| Q3 25 | $25.0M | $28.8M | ||
| Q2 25 | $24.6M | $38.4M | ||
| Q1 25 | $23.8M | $24.3M | ||
| Q4 24 | $24.1M | $36.7M | ||
| Q3 24 | $22.0M | $30.2M | ||
| Q2 24 | $21.9M | $31.7M | ||
| Q1 24 | $21.3M | $30.8M |
| Q4 25 | $-75.0K | $8.2M | ||
| Q3 25 | $-1.2M | $8.6M | ||
| Q2 25 | $-2.0M | $14.7M | ||
| Q1 25 | $-1.2M | $10.3M | ||
| Q4 24 | $-907.0K | $14.5M | ||
| Q3 24 | $-1.2M | $15.8M | ||
| Q2 24 | $-2.2M | $16.2M | ||
| Q1 24 | $-971.0K | $15.1M |
| Q4 25 | 87.6% | 26.4% | ||
| Q3 25 | 86.4% | 20.2% | ||
| Q2 25 | 86.7% | 32.4% | ||
| Q1 25 | 87.7% | 29.2% | ||
| Q4 24 | 88.2% | 27.3% | ||
| Q3 24 | 86.1% | 29.2% | ||
| Q2 24 | 84.5% | 31.9% | ||
| Q1 24 | 85.3% | 33.6% |
| Q4 25 | -2.6% | 40.4% | ||
| Q3 25 | -5.0% | 33.7% | ||
| Q2 25 | -8.9% | 43.8% | ||
| Q1 25 | -4.3% | 47.7% | ||
| Q4 24 | -7.1% | 42.3% | ||
| Q3 24 | -5.3% | 50.8% | ||
| Q2 24 | -9.1% | 50.6% | ||
| Q1 24 | -4.0% | 54.3% |
| Q4 25 | -0.3% | 32.2% | ||
| Q3 25 | -4.6% | 30.0% | ||
| Q2 25 | -8.3% | 38.3% | ||
| Q1 25 | -5.1% | 42.3% | ||
| Q4 24 | -3.8% | 39.5% | ||
| Q3 24 | -5.4% | 52.4% | ||
| Q2 24 | -9.9% | 51.1% | ||
| Q1 24 | -4.6% | 49.1% |
| Q4 25 | $-0.02 | $0.38 | ||
| Q3 25 | $-0.05 | $0.35 | ||
| Q2 25 | $-0.07 | $0.60 | ||
| Q1 25 | $-0.04 | $0.41 | ||
| Q4 24 | $-0.03 | $0.59 | ||
| Q3 24 | $-0.05 | $0.64 | ||
| Q2 24 | $-0.09 | $0.65 | ||
| Q1 24 | $-0.05 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $528.6M |
| Total Assets | $154.6M | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $8.5M | ||
| Q3 25 | $14.2M | $13.6M | ||
| Q2 25 | $13.9M | $2.6M | ||
| Q1 25 | $13.1M | $3.4M | ||
| Q4 24 | $5.9M | $1.1M | ||
| Q3 24 | $4.4M | $570.0K | ||
| Q2 24 | $5.5M | $60.0K | ||
| Q1 24 | $8.6M | $621.0K |
| Q4 25 | $87.9M | $528.6M | ||
| Q3 25 | $86.3M | $521.6M | ||
| Q2 25 | $85.7M | $512.8M | ||
| Q1 25 | $87.0M | $503.7M | ||
| Q4 24 | $80.7M | $494.0M | ||
| Q3 24 | $81.2M | $479.3M | ||
| Q2 24 | $82.1M | $463.2M | ||
| Q1 24 | $84.8M | $450.4M |
| Q4 25 | $154.6M | $580.3M | ||
| Q3 25 | $151.1M | $557.9M | ||
| Q2 25 | $147.0M | $552.0M | ||
| Q1 25 | $148.5M | $544.6M | ||
| Q4 24 | $141.2M | $534.2M | ||
| Q3 24 | $139.6M | $521.4M | ||
| Q2 24 | $142.1M | $514.9M | ||
| Q1 24 | $133.8M | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $19.0M |
| Free Cash FlowOCF − Capex | $76.0K | $15.7M |
| FCF MarginFCF / Revenue | 0.3% | 61.6% |
| Capex IntensityCapex / Revenue | 6.6% | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $19.0M | ||
| Q3 25 | $326.0K | $7.2M | ||
| Q2 25 | $2.3M | $6.1M | ||
| Q1 25 | $1.3M | $4.9M | ||
| Q4 24 | $2.7M | $7.9M | ||
| Q3 24 | $409.0K | $13.8M | ||
| Q2 24 | $-2.1M | $3.5M | ||
| Q1 24 | $5.9M | $10.8M |
| Q4 25 | $76.0K | $15.7M | ||
| Q3 25 | $-1.6M | $5.1M | ||
| Q2 25 | $880.0K | $3.7M | ||
| Q1 25 | $268.0K | $3.6M | ||
| Q4 24 | $1.6M | $6.0M | ||
| Q3 24 | $-952.0K | $9.1M | ||
| Q2 24 | $-3.5M | $1.7M | ||
| Q1 24 | $4.9M | $9.9M |
| Q4 25 | 0.3% | 61.6% | ||
| Q3 25 | -6.4% | 17.8% | ||
| Q2 25 | 3.6% | 9.6% | ||
| Q1 25 | 1.1% | 15.0% | ||
| Q4 24 | 6.5% | 16.4% | ||
| Q3 24 | -4.3% | 30.2% | ||
| Q2 24 | -16.1% | 5.4% | ||
| Q1 24 | 22.8% | 32.2% |
| Q4 25 | 6.6% | 13.1% | ||
| Q3 25 | 7.7% | 7.1% | ||
| Q2 25 | 5.7% | 6.2% | ||
| Q1 25 | 4.3% | 5.2% | ||
| Q4 24 | 4.6% | 5.1% | ||
| Q3 24 | 6.2% | 15.6% | ||
| Q2 24 | 6.6% | 5.5% | ||
| Q1 24 | 5.0% | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
