vs
Side-by-side financial comparison of GAIA, INC (GAIA) and LINKBANCORP, Inc. (LNKB). Click either name above to swap in a different company.
LINKBANCORP, Inc. is the larger business by last-quarter revenue ($46.0M vs $25.5M, roughly 1.8× GAIA, INC). LINKBANCORP, Inc. runs the higher net margin — 6.4% vs -0.3%, a 6.7% gap on every dollar of revenue. On growth, LINKBANCORP, Inc. posted the faster year-over-year revenue change (7.3% vs 5.8%). LINKBANCORP, Inc. produced more free cash flow last quarter ($23.8M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 6.6%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
LINKBANCORP, Inc. is a US-based bank holding company that offers comprehensive retail and commercial banking services to individual consumers, small businesses, and mid-sized enterprises. Its core offerings include deposit accounts, lending products, wealth management solutions, and digital banking services, primarily serving customers across regional markets in Pennsylvania.
GAIA vs LNKB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $46.0M |
| Net Profit | $-75.0K | $2.9M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 8.5% |
| Net Margin | -0.3% | 6.4% |
| Revenue YoY | 5.8% | 7.3% |
| Net Profit YoY | 91.7% | -61.2% |
| EPS (diluted) | $-0.02 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $46.0M | ||
| Q3 25 | $25.0M | $44.8M | ||
| Q2 25 | $24.6M | $42.3M | ||
| Q1 25 | $23.8M | $53.4M | ||
| Q4 24 | $24.1M | $42.9M | ||
| Q3 24 | $22.0M | $42.9M | ||
| Q2 24 | $21.9M | $41.3M | ||
| Q1 24 | $21.3M | $40.5M |
| Q4 25 | $-75.0K | $2.9M | ||
| Q3 25 | $-1.2M | $7.8M | ||
| Q2 25 | $-2.0M | $7.4M | ||
| Q1 25 | $-1.2M | $15.3M | ||
| Q4 24 | $-907.0K | $7.6M | ||
| Q3 24 | $-1.2M | $7.1M | ||
| Q2 24 | $-2.2M | $5.8M | ||
| Q1 24 | $-971.0K | $5.7M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 8.5% | ||
| Q3 25 | -5.0% | 22.3% | ||
| Q2 25 | -8.9% | 22.4% | ||
| Q1 25 | -4.3% | 36.0% | ||
| Q4 24 | -7.1% | 22.6% | ||
| Q3 24 | -5.3% | 21.3% | ||
| Q2 24 | -9.1% | 18.0% | ||
| Q1 24 | -4.0% | 18.1% |
| Q4 25 | -0.3% | 6.4% | ||
| Q3 25 | -4.6% | 17.5% | ||
| Q2 25 | -8.3% | 17.5% | ||
| Q1 25 | -5.1% | 28.7% | ||
| Q4 24 | -3.8% | 17.7% | ||
| Q3 24 | -5.4% | 16.5% | ||
| Q2 24 | -9.9% | 14.1% | ||
| Q1 24 | -4.6% | 14.1% |
| Q4 25 | $-0.02 | $0.08 | ||
| Q3 25 | $-0.05 | $0.21 | ||
| Q2 25 | $-0.07 | $0.20 | ||
| Q1 25 | $-0.04 | $0.41 | ||
| Q4 24 | $-0.03 | $0.21 | ||
| Q3 24 | $-0.05 | $0.19 | ||
| Q2 24 | $-0.09 | $0.16 | ||
| Q1 24 | $-0.05 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $52.3M |
| Total DebtLower is stronger | — | $177.3M |
| Stockholders' EquityBook value | $87.9M | $306.4M |
| Total Assets | $154.6M | $3.1B |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $52.3M | ||
| Q3 25 | $14.2M | $194.2M | ||
| Q2 25 | $13.9M | $155.1M | ||
| Q1 25 | $13.1M | $220.2M | ||
| Q4 24 | $5.9M | $166.1M | ||
| Q3 24 | $4.4M | $191.2M | ||
| Q2 24 | $5.5M | $181.7M | ||
| Q1 24 | $8.6M | $172.3M |
| Q4 25 | — | $177.3M | ||
| Q3 25 | — | $102.3M | ||
| Q2 25 | — | $102.3M | ||
| Q1 25 | — | $102.7M | ||
| Q4 24 | — | $112.5M | ||
| Q3 24 | — | $102.4M | ||
| Q2 24 | — | $102.3M | ||
| Q1 24 | — | $102.2M |
| Q4 25 | $87.9M | $306.4M | ||
| Q3 25 | $86.3M | $305.5M | ||
| Q2 25 | $85.7M | $298.0M | ||
| Q1 25 | $87.0M | $294.1M | ||
| Q4 24 | $80.7M | $280.2M | ||
| Q3 24 | $81.2M | $277.4M | ||
| Q2 24 | $82.1M | $271.4M | ||
| Q1 24 | $84.8M | $268.2M |
| Q4 25 | $154.6M | $3.1B | ||
| Q3 25 | $151.1M | $3.1B | ||
| Q2 25 | $147.0M | $2.9B | ||
| Q1 25 | $148.5M | $2.9B | ||
| Q4 24 | $141.2M | $2.9B | ||
| Q3 24 | $139.6M | $2.9B | ||
| Q2 24 | $142.1M | $2.9B | ||
| Q1 24 | $133.8M | $2.8B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.38× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $25.3M |
| Free Cash FlowOCF − Capex | $76.0K | $23.8M |
| FCF MarginFCF / Revenue | 0.3% | 51.7% |
| Capex IntensityCapex / Revenue | 6.6% | 3.2% |
| Cash ConversionOCF / Net Profit | — | 8.59× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $55.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $25.3M | ||
| Q3 25 | $326.0K | $23.6M | ||
| Q2 25 | $2.3M | $6.3M | ||
| Q1 25 | $1.3M | $2.6M | ||
| Q4 24 | $2.7M | $25.4M | ||
| Q3 24 | $409.0K | $14.0M | ||
| Q2 24 | $-2.1M | $6.4M | ||
| Q1 24 | $5.9M | $-771.0K |
| Q4 25 | $76.0K | $23.8M | ||
| Q3 25 | $-1.6M | $23.2M | ||
| Q2 25 | $880.0K | $6.1M | ||
| Q1 25 | $268.0K | $2.2M | ||
| Q4 24 | $1.6M | $22.6M | ||
| Q3 24 | $-952.0K | $13.1M | ||
| Q2 24 | $-3.5M | $6.3M | ||
| Q1 24 | $4.9M | $-1.2M |
| Q4 25 | 0.3% | 51.7% | ||
| Q3 25 | -6.4% | 51.8% | ||
| Q2 25 | 3.6% | 14.5% | ||
| Q1 25 | 1.1% | 4.2% | ||
| Q4 24 | 6.5% | 52.6% | ||
| Q3 24 | -4.3% | 30.5% | ||
| Q2 24 | -16.1% | 15.3% | ||
| Q1 24 | 22.8% | -3.0% |
| Q4 25 | 6.6% | 3.2% | ||
| Q3 25 | 7.7% | 0.8% | ||
| Q2 25 | 5.7% | 0.4% | ||
| Q1 25 | 4.3% | 0.7% | ||
| Q4 24 | 4.6% | 6.7% | ||
| Q3 24 | 6.2% | 2.1% | ||
| Q2 24 | 6.6% | 0.1% | ||
| Q1 24 | 5.0% | 1.1% |
| Q4 25 | — | 8.59× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 3.35× | ||
| Q3 24 | — | 1.97× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | -0.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
LNKB
Segment breakdown not available.
