vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
Mama's Creations, Inc. is the larger business by last-quarter revenue ($47.3M vs $25.5M, roughly 1.9× GAIA, INC). Mama's Creations, Inc. runs the higher net margin — 1.1% vs -0.3%, a 1.4% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs 5.8%). Mama's Creations, Inc. produced more free cash flow last quarter ($3.7M vs $76.0K). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
GAIA vs MAMA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $47.3M |
| Net Profit | $-75.0K | $540.0K |
| Gross Margin | 87.6% | 23.6% |
| Operating Margin | -2.6% | 1.7% |
| Net Margin | -0.3% | 1.1% |
| Revenue YoY | 5.8% | 50.0% |
| Net Profit YoY | 91.7% | 31.7% |
| EPS (diluted) | $-0.02 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $47.3M | ||
| Q3 25 | $25.0M | $35.2M | ||
| Q2 25 | $24.6M | $35.3M | ||
| Q1 25 | $23.8M | $33.6M | ||
| Q4 24 | $24.1M | $31.5M | ||
| Q3 24 | $22.0M | $28.4M | ||
| Q2 24 | $21.9M | $29.8M | ||
| Q1 24 | $21.3M | $26.7M |
| Q4 25 | $-75.0K | $540.0K | ||
| Q3 25 | $-1.2M | $1.3M | ||
| Q2 25 | $-2.0M | $1.2M | ||
| Q1 25 | $-1.2M | $1.6M | ||
| Q4 24 | $-907.0K | $410.0K | ||
| Q3 24 | $-1.2M | $1.1M | ||
| Q2 24 | $-2.2M | $553.0K | ||
| Q1 24 | $-971.0K | $1.4M |
| Q4 25 | 87.6% | 23.6% | ||
| Q3 25 | 86.4% | 24.9% | ||
| Q2 25 | 86.7% | 26.1% | ||
| Q1 25 | 87.7% | 27.0% | ||
| Q4 24 | 88.2% | 22.6% | ||
| Q3 24 | 86.1% | 24.2% | ||
| Q2 24 | 84.5% | 25.0% | ||
| Q1 24 | 85.3% | 29.3% |
| Q4 25 | -2.6% | 1.7% | ||
| Q3 25 | -5.0% | 4.8% | ||
| Q2 25 | -8.9% | 4.5% | ||
| Q1 25 | -4.3% | 5.7% | ||
| Q4 24 | -7.1% | 1.8% | ||
| Q3 24 | -5.3% | 5.7% | ||
| Q2 24 | -9.1% | 2.6% | ||
| Q1 24 | -4.0% | 7.4% |
| Q4 25 | -0.3% | 1.1% | ||
| Q3 25 | -4.6% | 3.6% | ||
| Q2 25 | -8.3% | 3.5% | ||
| Q1 25 | -5.1% | 4.8% | ||
| Q4 24 | -3.8% | 1.3% | ||
| Q3 24 | -5.4% | 4.0% | ||
| Q2 24 | -9.9% | 1.9% | ||
| Q1 24 | -4.6% | 5.3% |
| Q4 25 | $-0.02 | $0.01 | ||
| Q3 25 | $-0.05 | $0.03 | ||
| Q2 25 | $-0.07 | $0.03 | ||
| Q1 25 | $-0.04 | $0.04 | ||
| Q4 24 | $-0.03 | $0.01 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.09 | $0.01 | ||
| Q1 24 | $-0.05 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $18.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $49.6M |
| Total Assets | $154.6M | $84.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $18.1M | ||
| Q3 25 | $14.2M | $9.4M | ||
| Q2 25 | $13.9M | $12.0M | ||
| Q1 25 | $13.1M | $7.2M | ||
| Q4 24 | $5.9M | $9.3M | ||
| Q3 24 | $4.4M | $7.4M | ||
| Q2 24 | $5.5M | $13.0M | ||
| Q1 24 | $8.6M | $11.0M |
| Q4 25 | $87.9M | $49.6M | ||
| Q3 25 | $86.3M | $29.6M | ||
| Q2 25 | $85.7M | $26.4M | ||
| Q1 25 | $87.0M | $24.9M | ||
| Q4 24 | $80.7M | $23.0M | ||
| Q3 24 | $81.2M | $22.3M | ||
| Q2 24 | $82.1M | $20.3M | ||
| Q1 24 | $84.8M | $19.6M |
| Q4 25 | $154.6M | $84.0M | ||
| Q3 25 | $151.1M | $51.2M | ||
| Q2 25 | $147.0M | $52.7M | ||
| Q1 25 | $148.5M | $47.1M | ||
| Q4 24 | $141.2M | $47.9M | ||
| Q3 24 | $139.6M | $43.0M | ||
| Q2 24 | $142.1M | $47.2M | ||
| Q1 24 | $133.8M | $45.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $3.9M |
| Free Cash FlowOCF − Capex | $76.0K | $3.7M |
| FCF MarginFCF / Revenue | 0.3% | 7.8% |
| Capex IntensityCapex / Revenue | 6.6% | 0.4% |
| Cash ConversionOCF / Net Profit | — | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $3.9M | ||
| Q3 25 | $326.0K | $-1.7M | ||
| Q2 25 | $2.3M | $6.0M | ||
| Q1 25 | $1.3M | $-857.0K | ||
| Q4 24 | $2.7M | $4.8M | ||
| Q3 24 | $409.0K | $-2.4M | ||
| Q2 24 | $-2.1M | $3.6M | ||
| Q1 24 | $5.9M | $6.7M |
| Q4 25 | $76.0K | $3.7M | ||
| Q3 25 | $-1.6M | $-2.2M | ||
| Q2 25 | $880.0K | $5.5M | ||
| Q1 25 | $268.0K | $-930.0K | ||
| Q4 24 | $1.6M | $2.5M | ||
| Q3 24 | $-952.0K | $-4.0M | ||
| Q2 24 | $-3.5M | $2.5M | ||
| Q1 24 | $4.9M | $6.6M |
| Q4 25 | 0.3% | 7.8% | ||
| Q3 25 | -6.4% | -6.2% | ||
| Q2 25 | 3.6% | 15.5% | ||
| Q1 25 | 1.1% | -2.8% | ||
| Q4 24 | 6.5% | 8.0% | ||
| Q3 24 | -4.3% | -14.1% | ||
| Q2 24 | -16.1% | 8.4% | ||
| Q1 24 | 22.8% | 24.8% |
| Q4 25 | 6.6% | 0.4% | ||
| Q3 25 | 7.7% | 1.5% | ||
| Q2 25 | 5.7% | 1.5% | ||
| Q1 25 | 4.3% | 0.2% | ||
| Q4 24 | 4.6% | 7.2% | ||
| Q3 24 | 6.2% | 5.6% | ||
| Q2 24 | 6.6% | 3.8% | ||
| Q1 24 | 5.0% | 0.4% |
| Q4 25 | — | 7.16× | ||
| Q3 25 | — | -1.31× | ||
| Q2 25 | — | 4.85× | ||
| Q1 25 | — | -0.54× | ||
| Q4 24 | — | 11.71× | ||
| Q3 24 | — | -2.10× | ||
| Q2 24 | — | 6.58× | ||
| Q1 24 | — | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
MAMA
Segment breakdown not available.
