vs
Side-by-side financial comparison of GAIA, INC (GAIA) and NorthEast Community Bancorp, Inc. (NECB). Click either name above to swap in a different company.
NorthEast Community Bancorp, Inc. is the larger business by last-quarter revenue ($26.4M vs $25.5M, roughly 1.0× GAIA, INC). NorthEast Community Bancorp, Inc. runs the higher net margin — 40.9% vs -0.3%, a 41.2% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 3.9%). NorthEast Community Bancorp, Inc. produced more free cash flow last quarter ($50.8M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 1.8%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
NorthEast Community Bancorp, Inc. (MD) is a U.S.-based bank holding company operating primarily in the Mid-Atlantic region. It provides a comprehensive suite of consumer and commercial banking services, including deposit products, mortgage loans, small business financing, and wealth management solutions to individual and local enterprise clients.
GAIA vs NECB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $26.4M |
| Net Profit | $-75.0K | $10.8M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 59.0% |
| Net Margin | -0.3% | 40.9% |
| Revenue YoY | 5.8% | 3.9% |
| Net Profit YoY | 91.7% | 5.8% |
| EPS (diluted) | $-0.02 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $26.4M | ||
| Q3 25 | $25.0M | $27.0M | ||
| Q2 25 | $24.6M | $25.9M | ||
| Q1 25 | $23.8M | $25.5M | ||
| Q4 24 | $24.1M | $25.4M | ||
| Q3 24 | $22.0M | $27.6M | ||
| Q2 24 | $21.9M | $27.0M | ||
| Q1 24 | $21.3M | $25.5M |
| Q4 25 | $-75.0K | $10.8M | ||
| Q3 25 | $-1.2M | $11.9M | ||
| Q2 25 | $-2.0M | $11.2M | ||
| Q1 25 | $-1.2M | $10.6M | ||
| Q4 24 | $-907.0K | $10.2M | ||
| Q3 24 | $-1.2M | $12.7M | ||
| Q2 24 | $-2.2M | $12.8M | ||
| Q1 24 | $-971.0K | $11.4M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 59.0% | ||
| Q3 25 | -5.0% | 61.6% | ||
| Q2 25 | -8.9% | 59.5% | ||
| Q1 25 | -4.3% | 57.4% | ||
| Q4 24 | -7.1% | 57.0% | ||
| Q3 24 | -5.3% | 63.6% | ||
| Q2 24 | -9.1% | 65.6% | ||
| Q1 24 | -4.0% | 62.7% |
| Q4 25 | -0.3% | 40.9% | ||
| Q3 25 | -4.6% | 44.0% | ||
| Q2 25 | -8.3% | 43.1% | ||
| Q1 25 | -5.1% | 41.4% | ||
| Q4 24 | -3.8% | 40.1% | ||
| Q3 24 | -5.4% | 45.9% | ||
| Q2 24 | -9.9% | 47.5% | ||
| Q1 24 | -4.6% | 44.5% |
| Q4 25 | $-0.02 | $0.78 | ||
| Q3 25 | $-0.05 | $0.87 | ||
| Q2 25 | $-0.07 | $0.82 | ||
| Q1 25 | $-0.04 | $0.78 | ||
| Q4 24 | $-0.03 | $0.74 | ||
| Q3 24 | $-0.05 | $0.95 | ||
| Q2 24 | $-0.09 | $0.97 | ||
| Q1 24 | $-0.05 | $0.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $81.2M |
| Total DebtLower is stronger | — | $70.0M |
| Stockholders' EquityBook value | $87.9M | $351.7M |
| Total Assets | $154.6M | $2.1B |
| Debt / EquityLower = less leverage | — | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $81.2M | ||
| Q3 25 | $14.2M | $64.3M | ||
| Q2 25 | $13.9M | $59.4M | ||
| Q1 25 | $13.1M | $89.5M | ||
| Q4 24 | $5.9M | $78.3M | ||
| Q3 24 | $4.4M | $97.8M | ||
| Q2 24 | $5.5M | $113.9M | ||
| Q1 24 | $8.6M | $107.4M |
| Q4 25 | — | $70.0M | ||
| Q3 25 | — | $170.0M | ||
| Q2 25 | — | $135.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $47.0M | ||
| Q1 24 | — | $47.0M |
| Q4 25 | $87.9M | $351.7M | ||
| Q3 25 | $86.3M | $344.0M | ||
| Q2 25 | $85.7M | $336.7M | ||
| Q1 25 | $87.0M | $327.2M | ||
| Q4 24 | $80.7M | $318.3M | ||
| Q3 24 | $81.2M | $309.6M | ||
| Q2 24 | $82.1M | $300.0M | ||
| Q1 24 | $84.8M | $288.9M |
| Q4 25 | $154.6M | $2.1B | ||
| Q3 25 | $151.1M | $2.1B | ||
| Q2 25 | $147.0M | $2.0B | ||
| Q1 25 | $148.5M | $1.9B | ||
| Q4 24 | $141.2M | $2.0B | ||
| Q3 24 | $139.6M | $2.0B | ||
| Q2 24 | $142.1M | $1.9B | ||
| Q1 24 | $133.8M | $1.9B |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.49× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $52.6M |
| Free Cash FlowOCF − Capex | $76.0K | $50.8M |
| FCF MarginFCF / Revenue | 0.3% | 192.3% |
| Capex IntensityCapex / Revenue | 6.6% | 6.6% |
| Cash ConversionOCF / Net Profit | — | 4.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $89.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $52.6M | ||
| Q3 25 | $326.0K | $14.1M | ||
| Q2 25 | $2.3M | $15.6M | ||
| Q1 25 | $1.3M | $10.9M | ||
| Q4 24 | $2.7M | $48.7M | ||
| Q3 24 | $409.0K | $14.4M | ||
| Q2 24 | $-2.1M | $11.1M | ||
| Q1 24 | $5.9M | $12.9M |
| Q4 25 | $76.0K | $50.8M | ||
| Q3 25 | $-1.6M | $13.6M | ||
| Q2 25 | $880.0K | $14.9M | ||
| Q1 25 | $268.0K | $10.6M | ||
| Q4 24 | $1.6M | $48.2M | ||
| Q3 24 | $-952.0K | $14.2M | ||
| Q2 24 | $-3.5M | $11.0M | ||
| Q1 24 | $4.9M | $12.8M |
| Q4 25 | 0.3% | 192.3% | ||
| Q3 25 | -6.4% | 50.5% | ||
| Q2 25 | 3.6% | 57.3% | ||
| Q1 25 | 1.1% | 41.4% | ||
| Q4 24 | 6.5% | 189.3% | ||
| Q3 24 | -4.3% | 51.5% | ||
| Q2 24 | -16.1% | 40.8% | ||
| Q1 24 | 22.8% | 50.3% |
| Q4 25 | 6.6% | 6.6% | ||
| Q3 25 | 7.7% | 1.6% | ||
| Q2 25 | 5.7% | 2.9% | ||
| Q1 25 | 4.3% | 1.5% | ||
| Q4 24 | 4.6% | 2.0% | ||
| Q3 24 | 6.2% | 0.6% | ||
| Q2 24 | 6.6% | 0.5% | ||
| Q1 24 | 5.0% | 0.3% |
| Q4 25 | — | 4.86× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | — | 1.40× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | 4.77× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 0.87× | ||
| Q1 24 | — | 1.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
NECB
Segment breakdown not available.
