vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Northfield Bancorp, Inc. (NFBK). Click either name above to swap in a different company.
Northfield Bancorp, Inc. is the larger business by last-quarter revenue ($41.3M vs $25.5M, roughly 1.6× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -1545.5%, a 1545.2% gap on every dollar of revenue. On growth, Northfield Bancorp, Inc. posted the faster year-over-year revenue change (12.7% vs 5.8%). Northfield Bancorp, Inc. produced more free cash flow last quarter ($52.5M vs $76.0K). Over the past eight quarters, Northfield Bancorp, Inc.'s revenue compounded faster (15.0% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Northfield Bancorp, Inc. is a regional bank holding company based in the United States, operating primarily across the U.S. Northeast region. It provides a full range of personal and commercial banking services including deposit accounts, mortgage loans, commercial lending, and wealth management solutions for retail consumers, small to medium-sized businesses and local community clients.
GAIA vs NFBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $41.3M |
| Net Profit | $-75.0K | $-27.4M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | -1263.3% |
| Net Margin | -0.3% | -1545.5% |
| Revenue YoY | 5.8% | 12.7% |
| Net Profit YoY | 91.7% | -343.6% |
| EPS (diluted) | $-0.02 | $-0.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $41.3M | ||
| Q3 25 | $25.0M | $39.2M | ||
| Q2 25 | $24.6M | $38.9M | ||
| Q1 25 | $23.8M | $34.8M | ||
| Q4 24 | $24.1M | $36.7M | ||
| Q3 24 | $22.0M | $31.8M | ||
| Q2 24 | $21.9M | $31.5M | ||
| Q1 24 | $21.3M | $31.3M |
| Q4 25 | $-75.0K | $-27.4M | ||
| Q3 25 | $-1.2M | $10.8M | ||
| Q2 25 | $-2.0M | $9.6M | ||
| Q1 25 | $-1.2M | $7.9M | ||
| Q4 24 | $-907.0K | $11.3M | ||
| Q3 24 | $-1.2M | $6.5M | ||
| Q2 24 | $-2.2M | $6.0M | ||
| Q1 24 | $-971.0K | $6.2M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | -1263.3% | ||
| Q3 25 | -5.0% | 37.7% | ||
| Q2 25 | -8.9% | 35.6% | ||
| Q1 25 | -4.3% | 31.0% | ||
| Q4 24 | -7.1% | 38.0% | ||
| Q3 24 | -5.3% | 27.9% | ||
| Q2 24 | -9.1% | 29.1% | ||
| Q1 24 | -4.0% | 27.2% |
| Q4 25 | -0.3% | -1545.5% | ||
| Q3 25 | -4.6% | 27.4% | ||
| Q2 25 | -8.3% | 24.6% | ||
| Q1 25 | -5.1% | 22.6% | ||
| Q4 24 | -3.8% | 30.7% | ||
| Q3 24 | -5.4% | 20.5% | ||
| Q2 24 | -9.9% | 18.9% | ||
| Q1 24 | -4.6% | 19.9% |
| Q4 25 | $-0.02 | $-0.68 | ||
| Q3 25 | $-0.05 | $0.27 | ||
| Q2 25 | $-0.07 | $0.24 | ||
| Q1 25 | $-0.04 | $0.19 | ||
| Q4 24 | $-0.03 | $0.27 | ||
| Q3 24 | $-0.05 | $0.16 | ||
| Q2 24 | $-0.09 | $0.14 | ||
| Q1 24 | $-0.05 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $164.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $690.1M |
| Total Assets | $154.6M | $5.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $164.0M | ||
| Q3 25 | $14.2M | $131.7M | ||
| Q2 25 | $13.9M | $97.6M | ||
| Q1 25 | $13.1M | $101.7M | ||
| Q4 24 | $5.9M | $167.7M | ||
| Q3 24 | $4.4M | $232.9M | ||
| Q2 24 | $5.5M | $153.5M | ||
| Q1 24 | $8.6M | $238.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $666.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $87.9M | $690.1M | ||
| Q3 25 | $86.3M | $719.6M | ||
| Q2 25 | $85.7M | $710.3M | ||
| Q1 25 | $87.0M | $711.1M | ||
| Q4 24 | $80.7M | $704.7M | ||
| Q3 24 | $81.2M | $699.6M | ||
| Q2 24 | $82.1M | $693.0M | ||
| Q1 24 | $84.8M | $698.4M |
| Q4 25 | $154.6M | $5.8B | ||
| Q3 25 | $151.1M | $5.7B | ||
| Q2 25 | $147.0M | $5.7B | ||
| Q1 25 | $148.5M | $5.7B | ||
| Q4 24 | $141.2M | $5.7B | ||
| Q3 24 | $139.6M | $5.7B | ||
| Q2 24 | $142.1M | $5.7B | ||
| Q1 24 | $133.8M | $5.9B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $53.7M |
| Free Cash FlowOCF − Capex | $76.0K | $52.5M |
| FCF MarginFCF / Revenue | 0.3% | 127.1% |
| Capex IntensityCapex / Revenue | 6.6% | 2.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $89.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $53.7M | ||
| Q3 25 | $326.0K | $13.9M | ||
| Q2 25 | $2.3M | $14.1M | ||
| Q1 25 | $1.3M | $9.4M | ||
| Q4 24 | $2.7M | $31.1M | ||
| Q3 24 | $409.0K | $14.0M | ||
| Q2 24 | $-2.1M | $6.9M | ||
| Q1 24 | $5.9M | $4.2M |
| Q4 25 | $76.0K | $52.5M | ||
| Q3 25 | $-1.6M | $13.6M | ||
| Q2 25 | $880.0K | $13.9M | ||
| Q1 25 | $268.0K | $9.2M | ||
| Q4 24 | $1.6M | $30.0M | ||
| Q3 24 | $-952.0K | $13.7M | ||
| Q2 24 | $-3.5M | $6.7M | ||
| Q1 24 | $4.9M | $3.8M |
| Q4 25 | 0.3% | 127.1% | ||
| Q3 25 | -6.4% | 34.6% | ||
| Q2 25 | 3.6% | 35.7% | ||
| Q1 25 | 1.1% | 26.3% | ||
| Q4 24 | 6.5% | 81.6% | ||
| Q3 24 | -4.3% | 43.2% | ||
| Q2 24 | -16.1% | 21.1% | ||
| Q1 24 | 22.8% | 12.1% |
| Q4 25 | 6.6% | 2.8% | ||
| Q3 25 | 7.7% | 0.8% | ||
| Q2 25 | 5.7% | 0.6% | ||
| Q1 25 | 4.3% | 0.7% | ||
| Q4 24 | 4.6% | 3.1% | ||
| Q3 24 | 6.2% | 0.7% | ||
| Q2 24 | 6.6% | 0.8% | ||
| Q1 24 | 5.0% | 1.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 2.76× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
NFBK
Segment breakdown not available.
