vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Ponce Financial Group, Inc. (PDLB). Click either name above to swap in a different company.
Ponce Financial Group, Inc. is the larger business by last-quarter revenue ($31.4M vs $25.5M, roughly 1.2× GAIA, INC). Ponce Financial Group, Inc. runs the higher net margin — 36.3% vs -0.3%, a 36.6% gap on every dollar of revenue. On growth, Ponce Financial Group, Inc. posted the faster year-over-year revenue change (37.6% vs 5.8%). Ponce Financial Group, Inc. produced more free cash flow last quarter ($54.6M vs $76.0K). Over the past eight quarters, Ponce Financial Group, Inc.'s revenue compounded faster (23.7% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Ponce Financial Group, Inc. is a U.S.-based financial holding company operating Ponce Bank as its core subsidiary. It serves multicultural, immigrant and low-to-moderate income communities in the New York metro area, offering retail and commercial banking products including deposits, mortgages, small business financing and personal credit.
GAIA vs PDLB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $31.4M |
| Net Profit | $-75.0K | $10.1M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 43.6% |
| Net Margin | -0.3% | 36.3% |
| Revenue YoY | 5.8% | 37.6% |
| Net Profit YoY | 91.7% | 245.6% |
| EPS (diluted) | $-0.02 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $31.4M | ||
| Q3 25 | $25.0M | $26.7M | ||
| Q2 25 | $24.6M | $26.5M | ||
| Q1 25 | $23.8M | $24.6M | ||
| Q4 24 | $24.1M | $22.8M | ||
| Q3 24 | $22.0M | $20.2M | ||
| Q2 24 | $21.9M | $20.2M | ||
| Q1 24 | $21.3M | $20.5M |
| Q4 25 | $-75.0K | $10.1M | ||
| Q3 25 | $-1.2M | $6.5M | ||
| Q2 25 | $-2.0M | $6.1M | ||
| Q1 25 | $-1.2M | $6.0M | ||
| Q4 24 | $-907.0K | $2.9M | ||
| Q3 24 | $-1.2M | $2.4M | ||
| Q2 24 | $-2.2M | $3.2M | ||
| Q1 24 | $-971.0K | $2.4M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 43.6% | ||
| Q3 25 | -5.0% | 32.8% | ||
| Q2 25 | -8.9% | 30.2% | ||
| Q1 25 | -4.3% | 32.5% | ||
| Q4 24 | -7.1% | 19.6% | ||
| Q3 24 | -5.3% | 15.2% | ||
| Q2 24 | -9.1% | 21.8% | ||
| Q1 24 | -4.0% | 18.3% |
| Q4 25 | -0.3% | 36.3% | ||
| Q3 25 | -4.6% | 24.3% | ||
| Q2 25 | -8.3% | 23.0% | ||
| Q1 25 | -5.1% | 24.2% | ||
| Q4 24 | -3.8% | 14.1% | ||
| Q3 24 | -5.4% | 12.1% | ||
| Q2 24 | -9.9% | 15.8% | ||
| Q1 24 | -4.6% | 11.8% |
| Q4 25 | $-0.02 | $0.43 | ||
| Q3 25 | $-0.05 | $0.27 | ||
| Q2 25 | $-0.07 | $0.25 | ||
| Q1 25 | $-0.04 | $0.25 | ||
| Q4 24 | $-0.03 | $0.11 | ||
| Q3 24 | $-0.05 | $0.10 | ||
| Q2 24 | $-0.09 | $0.14 | ||
| Q1 24 | $-0.05 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $126.2M |
| Total DebtLower is stronger | — | $596.1M |
| Stockholders' EquityBook value | $87.9M | $541.5M |
| Total Assets | $154.6M | $3.2B |
| Debt / EquityLower = less leverage | — | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $126.2M | ||
| Q3 25 | $14.2M | $146.6M | ||
| Q2 25 | $13.9M | $126.6M | ||
| Q1 25 | $13.1M | $129.9M | ||
| Q4 24 | $5.9M | $139.8M | ||
| Q3 24 | $4.4M | $155.8M | ||
| Q2 24 | $5.5M | $103.2M | ||
| Q1 24 | $8.6M | $134.7M |
| Q4 25 | — | $596.1M | ||
| Q3 25 | — | $521.1M | ||
| Q2 25 | — | $536.1M | ||
| Q1 25 | — | $521.1M | ||
| Q4 24 | — | $596.1M | ||
| Q3 24 | — | $580.4M | ||
| Q2 24 | — | $680.4M | ||
| Q1 24 | — | $680.4M |
| Q4 25 | $87.9M | $541.5M | ||
| Q3 25 | $86.3M | $529.8M | ||
| Q2 25 | $85.7M | $521.1M | ||
| Q1 25 | $87.0M | $513.9M | ||
| Q4 24 | $80.7M | $505.5M | ||
| Q3 24 | $81.2M | $504.6M | ||
| Q2 24 | $82.1M | $497.7M | ||
| Q1 24 | $84.8M | $493.7M |
| Q4 25 | $154.6M | $3.2B | ||
| Q3 25 | $151.1M | $3.2B | ||
| Q2 25 | $147.0M | $3.2B | ||
| Q1 25 | $148.5M | $3.1B | ||
| Q4 24 | $141.2M | $3.0B | ||
| Q3 24 | $139.6M | $3.0B | ||
| Q2 24 | $142.1M | $2.8B | ||
| Q1 24 | $133.8M | $2.8B |
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | — | 1.18× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.37× | ||
| Q1 24 | — | 1.38× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $55.6M |
| Free Cash FlowOCF − Capex | $76.0K | $54.6M |
| FCF MarginFCF / Revenue | 0.3% | 173.9% |
| Capex IntensityCapex / Revenue | 6.6% | 3.1% |
| Cash ConversionOCF / Net Profit | — | 5.48× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $74.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $55.6M | ||
| Q3 25 | $326.0K | $1.4M | ||
| Q2 25 | $2.3M | $6.2M | ||
| Q1 25 | $1.3M | $13.1M | ||
| Q4 24 | $2.7M | $7.2M | ||
| Q3 24 | $409.0K | $-14.6M | ||
| Q2 24 | $-2.1M | $-2.6M | ||
| Q1 24 | $5.9M | $1.5M |
| Q4 25 | $76.0K | $54.6M | ||
| Q3 25 | $-1.6M | $786.0K | ||
| Q2 25 | $880.0K | $5.9M | ||
| Q1 25 | $268.0K | $12.9M | ||
| Q4 24 | $1.6M | $4.5M | ||
| Q3 24 | $-952.0K | $-15.0M | ||
| Q2 24 | $-3.5M | $-2.6M | ||
| Q1 24 | $4.9M | $-315.0K |
| Q4 25 | 0.3% | 173.9% | ||
| Q3 25 | -6.4% | 2.9% | ||
| Q2 25 | 3.6% | 22.4% | ||
| Q1 25 | 1.1% | 52.6% | ||
| Q4 24 | 6.5% | 19.7% | ||
| Q3 24 | -4.3% | -74.1% | ||
| Q2 24 | -16.1% | -13.0% | ||
| Q1 24 | 22.8% | -1.5% |
| Q4 25 | 6.6% | 3.1% | ||
| Q3 25 | 7.7% | 2.3% | ||
| Q2 25 | 5.7% | 1.0% | ||
| Q1 25 | 4.3% | 0.6% | ||
| Q4 24 | 4.6% | 11.9% | ||
| Q3 24 | 6.2% | 2.0% | ||
| Q2 24 | 6.6% | 0.3% | ||
| Q1 24 | 5.0% | 8.7% |
| Q4 25 | — | 5.48× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 1.01× | ||
| Q1 25 | — | 2.20× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | — | -5.99× | ||
| Q2 24 | — | -0.80× | ||
| Q1 24 | — | 0.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
PDLB
Segment breakdown not available.
