vs
Side-by-side financial comparison of GAIA, INC (GAIA) and UNITY BANCORP INC (UNTY). Click either name above to swap in a different company.
UNITY BANCORP INC is the larger business by last-quarter revenue ($35.3M vs $25.5M, roughly 1.4× GAIA, INC). UNITY BANCORP INC runs the higher net margin — 43.9% vs -0.3%, a 44.2% gap on every dollar of revenue. On growth, UNITY BANCORP INC posted the faster year-over-year revenue change (24.2% vs 5.8%). UNITY BANCORP INC produced more free cash flow last quarter ($44.3M vs $76.0K). Over the past eight quarters, UNITY BANCORP INC's revenue compounded faster (17.5% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Unity Bancorp Inc is a New Jersey-headquartered financial holding company operating Unity Bank. It offers a full range of commercial and retail banking services including business loans, deposit products, mortgage services, and personal banking solutions, primarily serving small and medium-sized enterprises and individual consumers across local communities in New Jersey and eastern Pennsylvania.
GAIA vs UNTY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $35.3M |
| Net Profit | $-75.0K | $15.5M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 55.8% |
| Net Margin | -0.3% | 43.9% |
| Revenue YoY | 5.8% | 24.2% |
| Net Profit YoY | 91.7% | 34.5% |
| EPS (diluted) | $-0.02 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $35.3M | ||
| Q3 25 | $25.0M | $32.8M | ||
| Q2 25 | $24.6M | $34.4M | ||
| Q1 25 | $23.8M | $29.4M | ||
| Q4 24 | $24.1M | $28.4M | ||
| Q3 24 | $22.0M | $27.7M | ||
| Q2 24 | $21.9M | $25.5M | ||
| Q1 24 | $21.3M | $25.6M |
| Q4 25 | $-75.0K | $15.5M | ||
| Q3 25 | $-1.2M | $14.4M | ||
| Q2 25 | $-2.0M | $16.5M | ||
| Q1 25 | $-1.2M | $11.6M | ||
| Q4 24 | $-907.0K | $11.5M | ||
| Q3 24 | $-1.2M | $10.9M | ||
| Q2 24 | $-2.2M | $9.5M | ||
| Q1 24 | $-971.0K | $9.6M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 55.8% | ||
| Q3 25 | -5.0% | 57.5% | ||
| Q2 25 | -8.9% | 62.6% | ||
| Q1 25 | -4.3% | 52.6% | ||
| Q4 24 | -7.1% | 51.0% | ||
| Q3 24 | -5.3% | 52.7% | ||
| Q2 24 | -9.1% | 49.3% | ||
| Q1 24 | -4.0% | 50.0% |
| Q4 25 | -0.3% | 43.9% | ||
| Q3 25 | -4.6% | 43.8% | ||
| Q2 25 | -8.3% | 48.0% | ||
| Q1 25 | -5.1% | 39.5% | ||
| Q4 24 | -3.8% | 40.5% | ||
| Q3 24 | -5.4% | 39.4% | ||
| Q2 24 | -9.9% | 37.1% | ||
| Q1 24 | -4.6% | 37.5% |
| Q4 25 | $-0.02 | $1.52 | ||
| Q3 25 | $-0.05 | $1.41 | ||
| Q2 25 | $-0.07 | $1.61 | ||
| Q1 25 | $-0.04 | $1.13 | ||
| Q4 24 | $-0.03 | $1.13 | ||
| Q3 24 | $-0.05 | $1.07 | ||
| Q2 24 | $-0.09 | $0.92 | ||
| Q1 24 | $-0.05 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $345.6M |
| Total Assets | $154.6M | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | — | ||
| Q3 25 | $14.2M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $230.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $87.9M | $345.6M | ||
| Q3 25 | $86.3M | $334.0M | ||
| Q2 25 | $85.7M | $319.8M | ||
| Q1 25 | $87.0M | $306.1M | ||
| Q4 24 | $80.7M | $295.6M | ||
| Q3 24 | $81.2M | $284.3M | ||
| Q2 24 | $82.1M | $273.4M | ||
| Q1 24 | $84.8M | $266.8M |
| Q4 25 | $154.6M | $3.0B | ||
| Q3 25 | $151.1M | $2.9B | ||
| Q2 25 | $147.0M | $2.9B | ||
| Q1 25 | $148.5M | $2.8B | ||
| Q4 24 | $141.2M | $2.7B | ||
| Q3 24 | $139.6M | $2.6B | ||
| Q2 24 | $142.1M | $2.6B | ||
| Q1 24 | $133.8M | $2.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $44.9M |
| Free Cash FlowOCF − Capex | $76.0K | $44.3M |
| FCF MarginFCF / Revenue | 0.3% | 125.7% |
| Capex IntensityCapex / Revenue | 6.6% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 2.90× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $81.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $44.9M | ||
| Q3 25 | $326.0K | $45.5M | ||
| Q2 25 | $2.3M | $-25.3M | ||
| Q1 25 | $1.3M | $17.9M | ||
| Q4 24 | $2.7M | $48.0M | ||
| Q3 24 | $409.0K | $17.7M | ||
| Q2 24 | $-2.1M | $-8.4M | ||
| Q1 24 | $5.9M | $15.8M |
| Q4 25 | $76.0K | $44.3M | ||
| Q3 25 | $-1.6M | $45.3M | ||
| Q2 25 | $880.0K | $-25.5M | ||
| Q1 25 | $268.0K | $17.6M | ||
| Q4 24 | $1.6M | $47.3M | ||
| Q3 24 | $-952.0K | $17.5M | ||
| Q2 24 | $-3.5M | $-8.6M | ||
| Q1 24 | $4.9M | $15.7M |
| Q4 25 | 0.3% | 125.7% | ||
| Q3 25 | -6.4% | 138.1% | ||
| Q2 25 | 3.6% | -74.2% | ||
| Q1 25 | 1.1% | 59.9% | ||
| Q4 24 | 6.5% | 166.5% | ||
| Q3 24 | -4.3% | 63.3% | ||
| Q2 24 | -16.1% | -33.7% | ||
| Q1 24 | 22.8% | 61.4% |
| Q4 25 | 6.6% | 1.6% | ||
| Q3 25 | 7.7% | 0.7% | ||
| Q2 25 | 5.7% | 0.5% | ||
| Q1 25 | 4.3% | 1.0% | ||
| Q4 24 | 4.6% | 2.4% | ||
| Q3 24 | 6.2% | 0.5% | ||
| Q2 24 | 6.6% | 0.5% | ||
| Q1 24 | 5.0% | 0.3% |
| Q4 25 | — | 2.90× | ||
| Q3 25 | — | 3.16× | ||
| Q2 25 | — | -1.54× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 4.17× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
UNTY
Segment breakdown not available.
