vs
Side-by-side financial comparison of Gambling.com Group Ltd (GAMB) and Maase Inc. (MAAS). Click either name above to swap in a different company.
Gambling.com Group Ltd is the larger business by last-quarter revenue ($15.9M vs $9.9M, roughly 1.6× Maase Inc.).
Gambling.com Group is a performance marketing and sports betting media company. The company provides digital marketing services for the online gambling industry.
GAMB vs MAAS — Head-to-Head
Income Statement — Q2 FY2022 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $15.9M | $9.9M |
| Net Profit | $56.0K | — |
| Gross Margin | 96.9% | 78.7% |
| Operating Margin | -14.1% | -55.9% |
| Net Margin | 0.4% | — |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.00 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 22 | — | $9.9M | ||
| Q2 22 | $15.9M | — | ||
| Q1 22 | $19.6M | — |
| Q4 22 | — | — | ||
| Q2 22 | $56.0K | — | ||
| Q1 22 | $4.5M | — |
| Q4 22 | — | 78.7% | ||
| Q2 22 | 96.9% | — | ||
| Q1 22 | 93.7% | — |
| Q4 22 | — | -55.9% | ||
| Q2 22 | -14.1% | — | ||
| Q1 22 | 21.8% | — |
| Q4 22 | — | — | ||
| Q2 22 | 0.4% | — | ||
| Q1 22 | 22.9% | — |
| Q4 22 | — | — | ||
| Q2 22 | $0.00 | — | ||
| Q1 22 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.1M | $10.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.0M | $31.6M |
| Total Assets | $131.8M | $47.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 22 | — | $10.9M | ||
| Q2 22 | $31.1M | — | ||
| Q1 22 | $33.1M | — |
| Q4 22 | — | $31.6M | ||
| Q2 22 | $85.0M | — | ||
| Q1 22 | $91.6M | — |
| Q4 22 | — | $47.0M | ||
| Q2 22 | $131.8M | — | ||
| Q1 22 | $139.6M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-18.2M |
| Free Cash FlowOCF − Capex | — | $-18.3M |
| FCF MarginFCF / Revenue | — | -184.4% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | 59.96× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 22 | — | $-18.2M | ||
| Q2 22 | $3.4M | — | ||
| Q1 22 | $3.6M | — |
| Q4 22 | — | $-18.3M | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
| Q4 22 | — | -184.4% | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
| Q4 22 | — | 1.0% | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
| Q4 22 | — | — | ||
| Q2 22 | 59.96× | — | ||
| Q1 22 | 0.80× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAMB
| Performance Marketing | $12.3M | 77% |
| Sports | $3.8M | 24% |
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
