vs
Side-by-side financial comparison of GCM Grosvenor Inc. (GCMG) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
GCM Grosvenor Inc. is the larger business by last-quarter revenue ($177.1M vs $93.5M, roughly 1.9× COMSCORE, INC.). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs 3.2%, a 29.6% gap on every dollar of revenue. On growth, GCM Grosvenor Inc. posted the faster year-over-year revenue change (7.2% vs -1.5%). GCM Grosvenor Inc. produced more free cash flow last quarter ($175.0M vs $2.9M). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs 3.8%).
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
GCMG vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $177.1M | $93.5M |
| Net Profit | $58.2M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 30.9% | 7.0% |
| Net Margin | 32.8% | 3.2% |
| Revenue YoY | 7.2% | -1.5% |
| Net Profit YoY | 149.2% | -3.7% |
| EPS (diluted) | $0.23 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $177.1M | $93.5M | ||
| Q3 25 | $135.0M | $88.9M | ||
| Q2 25 | $119.7M | $89.4M | ||
| Q1 25 | $125.8M | $85.7M | ||
| Q4 24 | $165.3M | $94.9M | ||
| Q3 24 | $122.9M | $88.5M | ||
| Q2 24 | $117.0M | $85.8M | ||
| Q1 24 | $108.9M | $86.8M |
| Q4 25 | $58.2M | $3.0M | ||
| Q3 25 | $10.5M | $453.0K | ||
| Q2 25 | $15.4M | $-9.5M | ||
| Q1 25 | $463.0K | $-4.0M | ||
| Q4 24 | $7.6M | $3.1M | ||
| Q3 24 | $4.2M | $-60.6M | ||
| Q2 24 | $4.8M | $-1.7M | ||
| Q1 24 | $2.1M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 30.9% | 7.0% | ||
| Q3 25 | 32.7% | 1.9% | ||
| Q2 25 | 16.1% | -1.9% | ||
| Q1 25 | 12.2% | -2.4% | ||
| Q4 24 | 26.4% | 4.1% | ||
| Q3 24 | 20.3% | -67.4% | ||
| Q2 24 | 17.8% | -2.2% | ||
| Q1 24 | -14.7% | -2.2% |
| Q4 25 | 32.8% | 3.2% | ||
| Q3 25 | 7.8% | 0.5% | ||
| Q2 25 | 12.9% | -10.6% | ||
| Q1 25 | 0.4% | -4.7% | ||
| Q4 24 | 4.6% | 3.3% | ||
| Q3 24 | 3.4% | -68.5% | ||
| Q2 24 | 4.1% | -2.0% | ||
| Q1 24 | 2.0% | -1.2% |
| Q4 25 | $0.23 | $9.50 | ||
| Q3 25 | $0.16 | $-0.86 | ||
| Q2 25 | $0.05 | $-2.73 | ||
| Q1 25 | $-0.02 | $-1.66 | ||
| Q4 24 | $0.09 | $-0.47 | ||
| Q3 24 | $0.03 | $-12.79 | ||
| Q2 24 | $0.04 | $-1.19 | ||
| Q1 24 | $-0.13 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $242.1M | $23.6M |
| Total DebtLower is stronger | $428.4M | $41.5M |
| Stockholders' EquityBook value | $27.0M | $111.4M |
| Total Assets | $813.8M | $407.7M |
| Debt / EquityLower = less leverage | 15.87× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $242.1M | $23.6M | ||
| Q3 25 | $182.7M | $26.7M | ||
| Q2 25 | $136.3M | $26.0M | ||
| Q1 25 | $94.5M | $31.0M | ||
| Q4 24 | $89.5M | $29.9M | ||
| Q3 24 | $98.4M | $20.0M | ||
| Q2 24 | $73.9M | $14.7M | ||
| Q1 24 | $41.9M | $18.7M |
| Q4 25 | $428.4M | $41.5M | ||
| Q3 25 | $429.3M | $41.4M | ||
| Q2 25 | $430.2M | $41.3M | ||
| Q1 25 | $431.1M | $41.3M | ||
| Q4 24 | $432.0M | $41.2M | ||
| Q3 24 | $432.9M | — | ||
| Q2 24 | $433.8M | — | ||
| Q1 24 | $384.0M | — |
| Q4 25 | $27.0M | $111.4M | ||
| Q3 25 | $-7.4M | $-26.3M | ||
| Q2 25 | $-12.3M | $-21.7M | ||
| Q1 25 | $-28.3M | $-13.5M | ||
| Q4 24 | $-27.6M | $-8.3M | ||
| Q3 24 | $-31.9M | $-2.7M | ||
| Q2 24 | $-28.5M | $45.8M | ||
| Q1 24 | $-26.4M | $51.4M |
| Q4 25 | $813.8M | $407.7M | ||
| Q3 25 | $685.9M | $406.9M | ||
| Q2 25 | $636.9M | $415.9M | ||
| Q1 25 | $579.8M | $421.5M | ||
| Q4 24 | $612.7M | $430.2M | ||
| Q3 24 | $575.0M | $412.5M | ||
| Q2 24 | $543.9M | $474.1M | ||
| Q1 24 | $497.3M | $477.7M |
| Q4 25 | 15.87× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.5M | $3.2M |
| Free Cash FlowOCF − Capex | $175.0M | $2.9M |
| FCF MarginFCF / Revenue | 98.8% | 3.1% |
| Capex IntensityCapex / Revenue | 4.8% | 0.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $326.2M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.5M | $3.2M | ||
| Q3 25 | $79.8M | $9.5M | ||
| Q2 25 | $42.0M | $932.0K | ||
| Q1 25 | $33.3M | $9.1M | ||
| Q4 24 | $148.8M | $-10.0M | ||
| Q3 24 | $69.0M | $12.5M | ||
| Q2 24 | $17.5M | $8.7M | ||
| Q1 24 | $24.2M | $6.9M |
| Q4 25 | $175.0M | $2.9M | ||
| Q3 25 | $78.3M | $9.4M | ||
| Q2 25 | $40.8M | $787.0K | ||
| Q1 25 | $32.1M | $8.7M | ||
| Q4 24 | $132.0M | $-10.3M | ||
| Q3 24 | $62.2M | $12.4M | ||
| Q2 24 | $12.8M | $8.5M | ||
| Q1 24 | $20.0M | $6.6M |
| Q4 25 | 98.8% | 3.1% | ||
| Q3 25 | 58.0% | 10.5% | ||
| Q2 25 | 34.1% | 0.9% | ||
| Q1 25 | 25.5% | 10.1% | ||
| Q4 24 | 79.9% | -10.8% | ||
| Q3 24 | 50.6% | 14.0% | ||
| Q2 24 | 10.9% | 10.0% | ||
| Q1 24 | 18.4% | 7.6% |
| Q4 25 | 4.8% | 0.3% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 0.9% | 0.4% | ||
| Q4 24 | 10.1% | 0.2% | ||
| Q3 24 | 5.5% | 0.1% | ||
| Q2 24 | 4.0% | 0.2% | ||
| Q1 24 | 3.9% | 0.3% |
| Q4 25 | 3.16× | 1.07× | ||
| Q3 25 | 7.61× | 20.96× | ||
| Q2 25 | 2.72× | — | ||
| Q1 25 | 71.84× | — | ||
| Q4 24 | 19.54× | -3.19× | ||
| Q3 24 | 16.60× | — | ||
| Q2 24 | 3.64× | — | ||
| Q1 24 | 11.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
