vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and El Pollo Loco Holdings, Inc. (LOCO). Click either name above to swap in a different company.
El Pollo Loco Holdings, Inc. is the larger business by last-quarter revenue ($123.5M vs $106.2M, roughly 1.2× GRID DYNAMICS HOLDINGS, INC.). El Pollo Loco Holdings, Inc. runs the higher net margin — 5.3% vs 0.3%, a 5.0% gap on every dollar of revenue. On growth, El Pollo Loco Holdings, Inc. posted the faster year-over-year revenue change (8.1% vs 5.9%). GRID DYNAMICS HOLDINGS, INC. produced more free cash flow last quarter ($6.1M vs $5.1M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 3.1%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
El Pollo Loco, Inc., is a restaurant chain based in the United States, specializing in Mexican-style grilled chicken. Restaurant service consists of dine-in and take-out, with some locations offering drive-through options. The company is headquartered in Costa Mesa, California, and operates about 500 company-owned and franchised restaurants in the Southwestern United States.
GDYN vs LOCO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $123.5M |
| Net Profit | $306.0K | $6.5M |
| Gross Margin | 34.0% | — |
| Operating Margin | 0.5% | 8.3% |
| Net Margin | 0.3% | 5.3% |
| Revenue YoY | 5.9% | 8.1% |
| Net Profit YoY | -93.2% | 9.9% |
| EPS (diluted) | $0.01 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $123.5M | ||
| Q3 25 | $104.2M | $121.5M | ||
| Q2 25 | $101.1M | $125.8M | ||
| Q1 25 | $100.4M | $119.2M | ||
| Q4 24 | $100.3M | $114.3M | ||
| Q3 24 | $87.4M | $120.4M | ||
| Q2 24 | $83.0M | $122.2M | ||
| Q1 24 | $79.8M | $116.2M |
| Q4 25 | $306.0K | $6.5M | ||
| Q3 25 | $1.2M | $7.4M | ||
| Q2 25 | $5.3M | $7.1M | ||
| Q1 25 | $2.9M | $5.5M | ||
| Q4 24 | $4.5M | $6.0M | ||
| Q3 24 | $4.3M | $6.2M | ||
| Q2 24 | $-817.0K | $7.6M | ||
| Q1 24 | $-3.9M | $5.9M |
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 34.7% | — |
| Q4 25 | 0.5% | 8.3% | ||
| Q3 25 | -0.2% | 9.4% | ||
| Q2 25 | -0.1% | 9.0% | ||
| Q1 25 | -2.0% | 7.5% | ||
| Q4 24 | 1.3% | 7.9% | ||
| Q3 24 | 2.4% | 8.4% | ||
| Q2 24 | 0.0% | 10.1% | ||
| Q1 24 | -6.9% | 8.3% |
| Q4 25 | 0.3% | 5.3% | ||
| Q3 25 | 1.1% | 6.1% | ||
| Q2 25 | 5.2% | 5.6% | ||
| Q1 25 | 2.9% | 4.6% | ||
| Q4 24 | 4.5% | 5.2% | ||
| Q3 24 | 4.9% | 5.1% | ||
| Q2 24 | -1.0% | 6.2% | ||
| Q1 24 | -4.9% | 5.1% |
| Q4 25 | $0.01 | $0.22 | ||
| Q3 25 | $0.01 | $0.25 | ||
| Q2 25 | $0.06 | $0.24 | ||
| Q1 25 | $0.03 | $0.19 | ||
| Q4 24 | $0.06 | $0.21 | ||
| Q3 24 | $0.05 | $0.21 | ||
| Q2 24 | $-0.01 | $0.25 | ||
| Q1 24 | $-0.05 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $6.2M |
| Total DebtLower is stronger | — | $51.0M |
| Stockholders' EquityBook value | $542.1M | $291.1M |
| Total Assets | $612.9M | $606.6M |
| Debt / EquityLower = less leverage | — | 0.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $6.2M | ||
| Q3 25 | $338.6M | $10.9M | ||
| Q2 25 | $336.8M | $9.0M | ||
| Q1 25 | $325.5M | $4.3M | ||
| Q4 24 | $334.7M | $2.5M | ||
| Q3 24 | $231.3M | $7.9M | ||
| Q2 24 | $256.0M | $10.5M | ||
| Q1 24 | $249.4M | $9.1M |
| Q4 25 | — | $51.0M | ||
| Q3 25 | — | $61.0M | ||
| Q2 25 | — | $69.0M | ||
| Q1 25 | — | $73.0M | ||
| Q4 24 | — | $71.0M | ||
| Q3 24 | — | $76.0M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $80.0M |
| Q4 25 | $542.1M | $291.1M | ||
| Q3 25 | $537.7M | $282.9M | ||
| Q2 25 | $532.2M | $274.2M | ||
| Q1 25 | $517.4M | $265.7M | ||
| Q4 24 | $517.8M | $260.7M | ||
| Q3 24 | $400.2M | $255.2M | ||
| Q2 24 | $388.4M | $248.6M | ||
| Q1 24 | $382.8M | $256.3M |
| Q4 25 | $612.9M | $606.6M | ||
| Q3 25 | $613.2M | $602.7M | ||
| Q2 25 | $608.9M | $596.8M | ||
| Q1 25 | $590.9M | $590.5M | ||
| Q4 24 | $592.2M | $592.0M | ||
| Q3 24 | $477.3M | $590.0M | ||
| Q2 24 | $443.6M | $593.8M | ||
| Q1 24 | $435.3M | $598.0M |
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.35× | ||
| Q1 24 | — | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $13.9M |
| Free Cash FlowOCF − Capex | $6.1M | $5.1M |
| FCF MarginFCF / Revenue | 5.7% | 4.1% |
| Capex IntensityCapex / Revenue | 3.6% | 7.1% |
| Cash ConversionOCF / Net Profit | 32.34× | 2.13× |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $13.9M | ||
| Q3 25 | $7.0M | $15.3M | ||
| Q2 25 | $14.4M | $14.1M | ||
| Q1 25 | $9.4M | $4.7M | ||
| Q4 24 | $7.1M | $5.6M | ||
| Q3 24 | $9.2M | $13.0M | ||
| Q2 24 | $10.7M | $17.0M | ||
| Q1 24 | $3.2M | $11.2M |
| Q4 25 | $6.1M | $5.1M | ||
| Q3 25 | $2.9M | $9.9M | ||
| Q2 25 | $10.2M | $9.1M | ||
| Q1 25 | $6.0M | $1.3M | ||
| Q4 24 | $4.4M | $1.1M | ||
| Q3 24 | $5.9M | $9.1M | ||
| Q2 24 | $8.0M | $10.4M | ||
| Q1 24 | $43.0K | $7.0M |
| Q4 25 | 5.7% | 4.1% | ||
| Q3 25 | 2.8% | 8.2% | ||
| Q2 25 | 10.1% | 7.2% | ||
| Q1 25 | 6.0% | 1.1% | ||
| Q4 24 | 4.4% | 1.0% | ||
| Q3 24 | 6.8% | 7.6% | ||
| Q2 24 | 9.7% | 8.5% | ||
| Q1 24 | 0.1% | 6.0% |
| Q4 25 | 3.6% | 7.1% | ||
| Q3 25 | 3.9% | 4.4% | ||
| Q2 25 | 4.1% | 4.0% | ||
| Q1 25 | 3.3% | 2.8% | ||
| Q4 24 | 2.6% | 3.9% | ||
| Q3 24 | 3.7% | 3.2% | ||
| Q2 24 | 3.2% | 5.3% | ||
| Q1 24 | 4.0% | 3.6% |
| Q4 25 | 32.34× | 2.13× | ||
| Q3 25 | 5.92× | 2.08× | ||
| Q2 25 | 2.73× | 1.99× | ||
| Q1 25 | 3.21× | 0.86× | ||
| Q4 24 | 1.56× | 0.95× | ||
| Q3 24 | 2.15× | 2.11× | ||
| Q2 24 | — | 2.22× | ||
| Q1 24 | — | 1.89× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
