vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and Lovesac Co (LOVE). Click either name above to swap in a different company.
Lovesac Co is the larger business by last-quarter revenue ($150.2M vs $104.1M, roughly 1.4× GRID DYNAMICS HOLDINGS, INC.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -7.0%, a 5.6% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs 0.2%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs -22.6%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
GDYN vs LOVE — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $150.2M |
| Net Profit | $-1.5M | $-10.6M |
| Gross Margin | 34.8% | 56.1% |
| Operating Margin | 61.7% | -10.5% |
| Net Margin | -1.4% | -7.0% |
| Revenue YoY | 3.7% | 0.2% |
| Net Profit YoY | -150.6% | -114.0% |
| EPS (diluted) | $-0.02 | $-0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $150.2M | ||
| Q3 25 | $104.2M | $160.5M | ||
| Q2 25 | $101.1M | $138.4M | ||
| Q1 25 | $100.4M | $241.5M | ||
| Q4 24 | $100.3M | $149.9M | ||
| Q3 24 | $87.4M | $156.6M | ||
| Q2 24 | $83.0M | $132.6M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-10.6M | ||
| Q3 25 | $1.2M | $-6.7M | ||
| Q2 25 | $5.3M | $-10.8M | ||
| Q1 25 | $2.9M | $35.3M | ||
| Q4 24 | $4.5M | $-4.9M | ||
| Q3 24 | $4.3M | $-5.9M | ||
| Q2 24 | $-817.0K | $-13.0M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 56.1% | ||
| Q3 25 | 33.3% | 56.4% | ||
| Q2 25 | 34.1% | 53.7% | ||
| Q1 25 | 36.8% | 60.4% | ||
| Q4 24 | 36.9% | 58.5% | ||
| Q3 24 | 37.4% | 59.0% | ||
| Q2 24 | 35.6% | 54.3% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -10.5% | ||
| Q3 25 | -0.2% | -5.5% | ||
| Q2 25 | -0.1% | -10.8% | ||
| Q1 25 | -2.0% | 19.7% | ||
| Q4 24 | 1.3% | -5.2% | ||
| Q3 24 | 2.4% | -5.3% | ||
| Q2 24 | 0.0% | -13.5% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -7.0% | ||
| Q3 25 | 1.1% | -4.1% | ||
| Q2 25 | 5.2% | -7.8% | ||
| Q1 25 | 2.9% | 14.6% | ||
| Q4 24 | 4.5% | -3.3% | ||
| Q3 24 | 4.9% | -3.7% | ||
| Q2 24 | -1.0% | -9.8% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.72 | ||
| Q3 25 | $0.01 | $-0.45 | ||
| Q2 25 | $0.06 | $-0.73 | ||
| Q1 25 | $0.03 | $2.22 | ||
| Q4 24 | $0.06 | $-0.32 | ||
| Q3 24 | $0.05 | $-0.38 | ||
| Q2 24 | $-0.01 | $-0.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $23.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $530.1M | $189.3M |
| Total Assets | $605.0M | $495.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $23.7M | ||
| Q3 25 | $338.6M | $34.2M | ||
| Q2 25 | $336.8M | $26.9M | ||
| Q1 25 | $325.5M | $83.7M | ||
| Q4 24 | $334.7M | $61.7M | ||
| Q3 24 | $231.3M | $72.1M | ||
| Q2 24 | $256.0M | $72.4M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $189.3M | ||
| Q3 25 | $537.7M | $197.5M | ||
| Q2 25 | $532.2M | $201.2M | ||
| Q1 25 | $517.4M | $216.4M | ||
| Q4 24 | $517.8M | $196.5M | ||
| Q3 24 | $400.2M | $202.1M | ||
| Q2 24 | $388.4M | $205.3M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $495.5M | ||
| Q3 25 | $613.2M | $493.7M | ||
| Q2 25 | $608.9M | $483.7M | ||
| Q1 25 | $590.9M | $532.3M | ||
| Q4 24 | $592.2M | $499.7M | ||
| Q3 24 | $477.3M | $481.1M | ||
| Q2 24 | $443.6M | $477.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-4.9M |
| Free Cash FlowOCF − Capex | — | $-10.2M |
| FCF MarginFCF / Revenue | — | -6.8% |
| Capex IntensityCapex / Revenue | — | 3.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-4.9M | ||
| Q3 25 | $7.0M | $12.2M | ||
| Q2 25 | $14.4M | $-41.4M | ||
| Q1 25 | $9.4M | $44.0M | ||
| Q4 24 | $7.1M | $-4.2M | ||
| Q3 24 | $9.2M | $6.2M | ||
| Q2 24 | $10.7M | $-7.0M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-10.2M | ||
| Q3 25 | $2.9M | $7.8M | ||
| Q2 25 | $10.2M | $-50.0M | ||
| Q1 25 | $6.0M | $38.7M | ||
| Q4 24 | $4.4M | $-6.6M | ||
| Q3 24 | $5.9M | $119.0K | ||
| Q2 24 | $8.0M | $-14.3M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -6.8% | ||
| Q3 25 | 2.8% | 4.9% | ||
| Q2 25 | 10.1% | -36.1% | ||
| Q1 25 | 6.0% | 16.0% | ||
| Q4 24 | 4.4% | -4.4% | ||
| Q3 24 | 6.8% | 0.1% | ||
| Q2 24 | 9.7% | -10.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.5% | ||
| Q3 25 | 3.9% | 2.7% | ||
| Q2 25 | 4.1% | 6.2% | ||
| Q1 25 | 3.3% | 2.2% | ||
| Q4 24 | 2.6% | 1.6% | ||
| Q3 24 | 3.7% | 3.9% | ||
| Q2 24 | 3.2% | 5.5% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | 1.25× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
