vs
Side-by-side financial comparison of Lovesac Co (LOVE) and Perella Weinberg Partners (PWP). Click either name above to swap in a different company.
Perella Weinberg Partners is the larger business by last-quarter revenue ($219.2M vs $150.2M, roughly 1.5× Lovesac Co). Perella Weinberg Partners runs the higher net margin — 6.3% vs -7.0%, a 13.3% gap on every dollar of revenue. On growth, Lovesac Co posted the faster year-over-year revenue change (0.2% vs -2.9%). Perella Weinberg Partners produced more free cash flow last quarter ($30.5M vs $-10.2M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs -22.6%).
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
LOVE vs PWP — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.2M | $219.2M |
| Net Profit | $-10.6M | $13.8M |
| Gross Margin | 56.1% | — |
| Operating Margin | -10.5% | 8.5% |
| Net Margin | -7.0% | 6.3% |
| Revenue YoY | 0.2% | -2.9% |
| Net Profit YoY | -114.0% | — |
| EPS (diluted) | $-0.72 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.2M | $219.2M | ||
| Q3 25 | $160.5M | $164.6M | ||
| Q2 25 | $138.4M | $155.3M | ||
| Q1 25 | $241.5M | $211.8M | ||
| Q4 24 | $149.9M | $225.7M | ||
| Q3 24 | $156.6M | $278.2M | ||
| Q2 24 | $132.6M | $272.0M | ||
| Q1 24 | $250.5M | $102.1M |
| Q4 25 | $-10.6M | $13.8M | ||
| Q3 25 | $-6.7M | $6.0M | ||
| Q2 25 | $-10.8M | $2.7M | ||
| Q1 25 | $35.3M | $17.3M | ||
| Q4 24 | $-4.9M | — | ||
| Q3 24 | $-5.9M | $16.4M | ||
| Q2 24 | $-13.0M | $-66.0M | ||
| Q1 24 | $31.0M | $-35.8M |
| Q4 25 | 56.1% | — | ||
| Q3 25 | 56.4% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 60.4% | — | ||
| Q4 24 | 58.5% | — | ||
| Q3 24 | 59.0% | — | ||
| Q2 24 | 54.3% | — | ||
| Q1 24 | 59.7% | — |
| Q4 25 | -10.5% | 8.5% | ||
| Q3 25 | -5.5% | 5.4% | ||
| Q2 25 | -10.8% | 5.8% | ||
| Q1 25 | 19.7% | 5.5% | ||
| Q4 24 | -5.2% | — | ||
| Q3 24 | -5.3% | 12.9% | ||
| Q2 24 | -13.5% | -30.2% | ||
| Q1 24 | 16.1% | -52.4% |
| Q4 25 | -7.0% | 6.3% | ||
| Q3 25 | -4.1% | 3.6% | ||
| Q2 25 | -7.8% | 1.8% | ||
| Q1 25 | 14.6% | 8.2% | ||
| Q4 24 | -3.3% | — | ||
| Q3 24 | -3.7% | 5.9% | ||
| Q2 24 | -9.8% | -24.3% | ||
| Q1 24 | 12.4% | -35.1% |
| Q4 25 | $-0.72 | $0.11 | ||
| Q3 25 | $-0.45 | $0.08 | ||
| Q2 25 | $-0.73 | $0.04 | ||
| Q1 25 | $2.22 | $0.24 | ||
| Q4 24 | $-0.32 | — | ||
| Q3 24 | $-0.38 | $0.24 | ||
| Q2 24 | $-0.83 | $-1.21 | ||
| Q1 24 | $1.91 | $-0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.7M | $255.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $189.3M | $-127.4M |
| Total Assets | $495.5M | $797.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.7M | $255.9M | ||
| Q3 25 | $34.2M | $185.5M | ||
| Q2 25 | $26.9M | $145.0M | ||
| Q1 25 | $83.7M | $111.2M | ||
| Q4 24 | $61.7M | $407.4M | ||
| Q3 24 | $72.1M | $335.1M | ||
| Q2 24 | $72.4M | $185.3M | ||
| Q1 24 | $87.0M | $156.7M |
| Q4 25 | $189.3M | $-127.4M | ||
| Q3 25 | $197.5M | $-302.4M | ||
| Q2 25 | $201.2M | $-318.4M | ||
| Q1 25 | $216.4M | $-323.1M | ||
| Q4 24 | $196.5M | $-421.4M | ||
| Q3 24 | $202.1M | $-360.8M | ||
| Q2 24 | $205.3M | $-283.0M | ||
| Q1 24 | $217.5M | $161.9M |
| Q4 25 | $495.5M | $797.6M | ||
| Q3 25 | $493.7M | $650.2M | ||
| Q2 25 | $483.7M | $606.7M | ||
| Q1 25 | $532.3M | $570.5M | ||
| Q4 24 | $499.7M | $876.8M | ||
| Q3 24 | $481.1M | $810.9M | ||
| Q2 24 | $477.2M | $645.5M | ||
| Q1 24 | $482.2M | $583.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9M | $34.8M |
| Free Cash FlowOCF − Capex | $-10.2M | $30.5M |
| FCF MarginFCF / Revenue | -6.8% | 13.9% |
| Capex IntensityCapex / Revenue | 3.5% | 2.0% |
| Cash ConversionOCF / Net Profit | — | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.6M | $-34.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9M | $34.8M | ||
| Q3 25 | $12.2M | $59.2M | ||
| Q2 25 | $-41.4M | $56.1M | ||
| Q1 25 | $44.0M | $-176.5M | ||
| Q4 24 | $-4.2M | $223.4M | ||
| Q3 24 | $6.2M | $200.3M | ||
| Q2 24 | $-7.0M | $90.0M | ||
| Q1 24 | $56.3M | $-206.3M |
| Q4 25 | $-10.2M | $30.5M | ||
| Q3 25 | $7.8M | $57.6M | ||
| Q2 25 | $-50.0M | $55.3M | ||
| Q1 25 | $38.7M | $-177.6M | ||
| Q4 24 | $-6.6M | $207.0M | ||
| Q3 24 | $119.0K | $199.3M | ||
| Q2 24 | $-14.3M | $83.7M | ||
| Q1 24 | $49.5M | $-214.8M |
| Q4 25 | -6.8% | 13.9% | ||
| Q3 25 | 4.9% | 35.0% | ||
| Q2 25 | -36.1% | 35.6% | ||
| Q1 25 | 16.0% | -83.8% | ||
| Q4 24 | -4.4% | 91.7% | ||
| Q3 24 | 0.1% | 71.6% | ||
| Q2 24 | -10.8% | 30.8% | ||
| Q1 24 | 19.8% | -210.3% |
| Q4 25 | 3.5% | 2.0% | ||
| Q3 25 | 2.7% | 0.9% | ||
| Q2 25 | 6.2% | 0.5% | ||
| Q1 25 | 2.2% | 0.5% | ||
| Q4 24 | 1.6% | 7.3% | ||
| Q3 24 | 3.9% | 0.4% | ||
| Q2 24 | 5.5% | 2.3% | ||
| Q1 24 | 2.7% | 8.3% |
| Q4 25 | — | 2.52× | ||
| Q3 25 | — | 9.85× | ||
| Q2 25 | — | 20.50× | ||
| Q1 25 | 1.25× | -10.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.23× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
PWP
Segment breakdown not available.
