vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and PROCEPT BioRobotics Corp (PRCT). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $83.1M, roughly 1.3× PROCEPT BioRobotics Corp). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — 0.3% vs -38.1%, a 38.3% gap on every dollar of revenue. On growth, PROCEPT BioRobotics Corp posted the faster year-over-year revenue change (20.2% vs 5.9%). Over the past eight quarters, PROCEPT BioRobotics Corp's revenue compounded faster (24.8% CAGR vs 15.3%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
PROCEPT BioRobotics Corp is a medical tech firm developing and commercializing robotic surgical solutions for urological care. Its flagship AquaBeam system provides image-guided minimally invasive therapy for benign prostatic hyperplasia, serving providers and patients across North America, Europe and global markets.
GDYN vs PRCT — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $83.1M |
| Net Profit | $306.0K | $-31.6M |
| Gross Margin | 34.0% | 64.9% |
| Operating Margin | 0.5% | -4.1% |
| Net Margin | 0.3% | -38.1% |
| Revenue YoY | 5.9% | 20.2% |
| Net Profit YoY | -93.2% | -27.9% |
| EPS (diluted) | $0.01 | $-0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $83.1M | ||
| Q4 25 | $106.2M | $76.4M | ||
| Q3 25 | $104.2M | $83.3M | ||
| Q2 25 | $101.1M | $79.2M | ||
| Q1 25 | $100.4M | $69.2M | ||
| Q4 24 | $100.3M | $68.2M | ||
| Q3 24 | $87.4M | $58.4M | ||
| Q2 24 | $83.0M | $53.4M |
| Q1 26 | — | $-31.6M | ||
| Q4 25 | $306.0K | $-29.8M | ||
| Q3 25 | $1.2M | $-21.4M | ||
| Q2 25 | $5.3M | $-19.6M | ||
| Q1 25 | $2.9M | $-24.7M | ||
| Q4 24 | $4.5M | $-18.9M | ||
| Q3 24 | $4.3M | $-21.0M | ||
| Q2 24 | $-817.0K | $-25.6M |
| Q1 26 | — | 64.9% | ||
| Q4 25 | 34.0% | 60.6% | ||
| Q3 25 | 33.3% | 64.8% | ||
| Q2 25 | 34.1% | 65.4% | ||
| Q1 25 | 36.8% | 63.9% | ||
| Q4 24 | 36.9% | 64.0% | ||
| Q3 24 | 37.4% | 63.2% | ||
| Q2 24 | 35.6% | 59.0% |
| Q1 26 | — | -4.1% | ||
| Q4 25 | 0.5% | -40.6% | ||
| Q3 25 | -0.2% | -27.8% | ||
| Q2 25 | -0.1% | -28.0% | ||
| Q1 25 | -2.0% | -39.7% | ||
| Q4 24 | 1.3% | -28.9% | ||
| Q3 24 | 2.4% | -38.4% | ||
| Q2 24 | 0.0% | -50.3% |
| Q1 26 | — | -38.1% | ||
| Q4 25 | 0.3% | -39.1% | ||
| Q3 25 | 1.1% | -25.7% | ||
| Q2 25 | 5.2% | -24.7% | ||
| Q1 25 | 2.9% | -35.8% | ||
| Q4 24 | 4.5% | -27.6% | ||
| Q3 24 | 4.9% | -35.9% | ||
| Q2 24 | -1.0% | -48.0% |
| Q1 26 | — | $-0.56 | ||
| Q4 25 | $0.01 | $-0.54 | ||
| Q3 25 | $0.01 | $-0.38 | ||
| Q2 25 | $0.06 | $-0.35 | ||
| Q1 25 | $0.03 | $-0.45 | ||
| Q4 24 | $0.06 | $-0.34 | ||
| Q3 24 | $0.05 | $-0.40 | ||
| Q2 24 | $-0.01 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $245.6M |
| Total DebtLower is stronger | — | $51.7M |
| Stockholders' EquityBook value | $542.1M | $347.7M |
| Total Assets | $612.9M | $487.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $245.6M | ||
| Q4 25 | $342.1M | $286.5M | ||
| Q3 25 | $338.6M | $294.3M | ||
| Q2 25 | $336.8M | $302.7M | ||
| Q1 25 | $325.5M | $316.2M | ||
| Q4 24 | $334.7M | $333.7M | ||
| Q3 24 | $231.3M | $196.8M | ||
| Q2 24 | $256.0M | $214.1M |
| Q1 26 | — | $51.7M | ||
| Q4 25 | — | $51.6M | ||
| Q3 25 | — | $51.6M | ||
| Q2 25 | — | $51.5M | ||
| Q1 25 | — | $51.5M | ||
| Q4 24 | — | $51.5M | ||
| Q3 24 | — | $51.4M | ||
| Q2 24 | — | $51.4M |
| Q1 26 | — | $347.7M | ||
| Q4 25 | $542.1M | $365.9M | ||
| Q3 25 | $537.7M | $380.3M | ||
| Q2 25 | $532.2M | $385.8M | ||
| Q1 25 | $517.4M | $389.2M | ||
| Q4 24 | $517.8M | $402.2M | ||
| Q3 24 | $400.2M | $241.2M | ||
| Q2 24 | $388.4M | $251.8M |
| Q1 26 | — | $487.1M | ||
| Q4 25 | $612.9M | $508.1M | ||
| Q3 25 | $613.2M | $511.5M | ||
| Q2 25 | $608.9M | $513.1M | ||
| Q1 25 | $590.9M | $519.4M | ||
| Q4 24 | $592.2M | $534.0M | ||
| Q3 24 | $477.3M | $374.1M | ||
| Q2 24 | $443.6M | $374.4M |
| Q1 26 | — | 0.15× | ||
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 0.14× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | — |
| Free Cash FlowOCF − Capex | $6.1M | — |
| FCF MarginFCF / Revenue | 5.7% | — |
| Capex IntensityCapex / Revenue | 3.6% | — |
| Cash ConversionOCF / Net Profit | 32.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-10.3M | ||
| Q3 25 | $7.0M | $-6.6M | ||
| Q2 25 | $14.4M | $-15.0M | ||
| Q1 25 | $9.4M | $-17.0M | ||
| Q4 24 | $7.1M | $-32.4M | ||
| Q3 24 | $9.2M | $-18.8M | ||
| Q2 24 | $10.7M | $-15.7M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-12.2M | ||
| Q3 25 | $2.9M | $-9.5M | ||
| Q2 25 | $10.2M | $-17.8M | ||
| Q1 25 | $6.0M | $-18.8M | ||
| Q4 24 | $4.4M | $-33.6M | ||
| Q3 24 | $5.9M | $-19.0M | ||
| Q2 24 | $8.0M | $-16.8M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -15.9% | ||
| Q3 25 | 2.8% | -11.4% | ||
| Q2 25 | 10.1% | -22.5% | ||
| Q1 25 | 6.0% | -27.2% | ||
| Q4 24 | 4.4% | -49.2% | ||
| Q3 24 | 6.8% | -32.6% | ||
| Q2 24 | 9.7% | -31.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 2.4% | ||
| Q3 25 | 3.9% | 3.4% | ||
| Q2 25 | 4.1% | 3.5% | ||
| Q1 25 | 3.3% | 2.7% | ||
| Q4 24 | 2.6% | 1.7% | ||
| Q3 24 | 3.7% | 0.4% | ||
| Q2 24 | 3.2% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
PRCT
| Handpieces and other consumables | $43.0M | 52% |
| System sales and rentals | $23.4M | 28% |
| Other | $11.1M | 13% |
| Service | $5.6M | 7% |
