vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $93.5M, roughly 1.1× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs 0.3%, a 3.0% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs -1.5%). GRID DYNAMICS HOLDINGS, INC. produced more free cash flow last quarter ($6.1M vs $2.9M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 3.8%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
GDYN vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $93.5M |
| Net Profit | $306.0K | $3.0M |
| Gross Margin | 34.0% | 41.0% |
| Operating Margin | 0.5% | 7.0% |
| Net Margin | 0.3% | 3.2% |
| Revenue YoY | 5.9% | -1.5% |
| Net Profit YoY | -93.2% | -3.7% |
| EPS (diluted) | $0.01 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $93.5M | ||
| Q3 25 | $104.2M | $88.9M | ||
| Q2 25 | $101.1M | $89.4M | ||
| Q1 25 | $100.4M | $85.7M | ||
| Q4 24 | $100.3M | $94.9M | ||
| Q3 24 | $87.4M | $88.5M | ||
| Q2 24 | $83.0M | $85.8M | ||
| Q1 24 | $79.8M | $86.8M |
| Q4 25 | $306.0K | $3.0M | ||
| Q3 25 | $1.2M | $453.0K | ||
| Q2 25 | $5.3M | $-9.5M | ||
| Q1 25 | $2.9M | $-4.0M | ||
| Q4 24 | $4.5M | $3.1M | ||
| Q3 24 | $4.3M | $-60.6M | ||
| Q2 24 | $-817.0K | $-1.7M | ||
| Q1 24 | $-3.9M | $-1.1M |
| Q4 25 | 34.0% | 41.0% | ||
| Q3 25 | 33.3% | 40.6% | ||
| Q2 25 | 34.1% | 40.6% | ||
| Q1 25 | 36.8% | 39.6% | ||
| Q4 24 | 36.9% | 42.4% | ||
| Q3 24 | 37.4% | 41.2% | ||
| Q2 24 | 35.6% | 39.5% | ||
| Q1 24 | 34.7% | 42.3% |
| Q4 25 | 0.5% | 7.0% | ||
| Q3 25 | -0.2% | 1.9% | ||
| Q2 25 | -0.1% | -1.9% | ||
| Q1 25 | -2.0% | -2.4% | ||
| Q4 24 | 1.3% | 4.1% | ||
| Q3 24 | 2.4% | -67.4% | ||
| Q2 24 | 0.0% | -2.2% | ||
| Q1 24 | -6.9% | -2.2% |
| Q4 25 | 0.3% | 3.2% | ||
| Q3 25 | 1.1% | 0.5% | ||
| Q2 25 | 5.2% | -10.6% | ||
| Q1 25 | 2.9% | -4.7% | ||
| Q4 24 | 4.5% | 3.3% | ||
| Q3 24 | 4.9% | -68.5% | ||
| Q2 24 | -1.0% | -2.0% | ||
| Q1 24 | -4.9% | -1.2% |
| Q4 25 | $0.01 | $9.50 | ||
| Q3 25 | $0.01 | $-0.86 | ||
| Q2 25 | $0.06 | $-2.73 | ||
| Q1 25 | $0.03 | $-1.66 | ||
| Q4 24 | $0.06 | $-0.47 | ||
| Q3 24 | $0.05 | $-12.79 | ||
| Q2 24 | $-0.01 | $-1.19 | ||
| Q1 24 | $-0.05 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $542.1M | $111.4M |
| Total Assets | $612.9M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $23.6M | ||
| Q3 25 | $338.6M | $26.7M | ||
| Q2 25 | $336.8M | $26.0M | ||
| Q1 25 | $325.5M | $31.0M | ||
| Q4 24 | $334.7M | $29.9M | ||
| Q3 24 | $231.3M | $20.0M | ||
| Q2 24 | $256.0M | $14.7M | ||
| Q1 24 | $249.4M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $542.1M | $111.4M | ||
| Q3 25 | $537.7M | $-26.3M | ||
| Q2 25 | $532.2M | $-21.7M | ||
| Q1 25 | $517.4M | $-13.5M | ||
| Q4 24 | $517.8M | $-8.3M | ||
| Q3 24 | $400.2M | $-2.7M | ||
| Q2 24 | $388.4M | $45.8M | ||
| Q1 24 | $382.8M | $51.4M |
| Q4 25 | $612.9M | $407.7M | ||
| Q3 25 | $613.2M | $406.9M | ||
| Q2 25 | $608.9M | $415.9M | ||
| Q1 25 | $590.9M | $421.5M | ||
| Q4 24 | $592.2M | $430.2M | ||
| Q3 24 | $477.3M | $412.5M | ||
| Q2 24 | $443.6M | $474.1M | ||
| Q1 24 | $435.3M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $3.2M |
| Free Cash FlowOCF − Capex | $6.1M | $2.9M |
| FCF MarginFCF / Revenue | 5.7% | 3.1% |
| Capex IntensityCapex / Revenue | 3.6% | 0.3% |
| Cash ConversionOCF / Net Profit | 32.34× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $3.2M | ||
| Q3 25 | $7.0M | $9.5M | ||
| Q2 25 | $14.4M | $932.0K | ||
| Q1 25 | $9.4M | $9.1M | ||
| Q4 24 | $7.1M | $-10.0M | ||
| Q3 24 | $9.2M | $12.5M | ||
| Q2 24 | $10.7M | $8.7M | ||
| Q1 24 | $3.2M | $6.9M |
| Q4 25 | $6.1M | $2.9M | ||
| Q3 25 | $2.9M | $9.4M | ||
| Q2 25 | $10.2M | $787.0K | ||
| Q1 25 | $6.0M | $8.7M | ||
| Q4 24 | $4.4M | $-10.3M | ||
| Q3 24 | $5.9M | $12.4M | ||
| Q2 24 | $8.0M | $8.5M | ||
| Q1 24 | $43.0K | $6.6M |
| Q4 25 | 5.7% | 3.1% | ||
| Q3 25 | 2.8% | 10.5% | ||
| Q2 25 | 10.1% | 0.9% | ||
| Q1 25 | 6.0% | 10.1% | ||
| Q4 24 | 4.4% | -10.8% | ||
| Q3 24 | 6.8% | 14.0% | ||
| Q2 24 | 9.7% | 10.0% | ||
| Q1 24 | 0.1% | 7.6% |
| Q4 25 | 3.6% | 0.3% | ||
| Q3 25 | 3.9% | 0.1% | ||
| Q2 25 | 4.1% | 0.2% | ||
| Q1 25 | 3.3% | 0.4% | ||
| Q4 24 | 2.6% | 0.2% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 3.2% | 0.2% | ||
| Q1 24 | 4.0% | 0.3% |
| Q4 25 | 32.34× | 1.07× | ||
| Q3 25 | 5.92× | 20.96× | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | -3.19× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
