vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $59.1M, roughly 1.8× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs 3.7%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 11.3%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
GDYN vs SHBI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $59.1M |
| Net Profit | $-1.5M | — |
| Gross Margin | 34.8% | — |
| Operating Margin | 61.7% | 35.2% |
| Net Margin | -1.4% | — |
| Revenue YoY | 3.7% | 11.8% |
| Net Profit YoY | -150.6% | — |
| EPS (diluted) | $-0.02 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $59.1M | ||
| Q3 25 | $104.2M | $56.4M | ||
| Q2 25 | $101.1M | $56.6M | ||
| Q1 25 | $100.4M | $53.0M | ||
| Q4 24 | $100.3M | $52.9M | ||
| Q3 24 | $87.4M | $50.5M | ||
| Q2 24 | $83.0M | $50.6M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $14.3M | ||
| Q2 25 | $5.3M | $15.5M | ||
| Q1 25 | $2.9M | $13.8M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $11.2M | ||
| Q2 24 | $-817.0K | $11.2M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 35.2% | ||
| Q3 25 | -0.2% | 33.7% | ||
| Q2 25 | -0.1% | 36.5% | ||
| Q1 25 | -2.0% | 34.4% | ||
| Q4 24 | 1.3% | 34.3% | ||
| Q3 24 | 2.4% | 29.6% | ||
| Q2 24 | 0.0% | 29.7% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 25.5% | ||
| Q2 25 | 5.2% | 27.4% | ||
| Q1 25 | 2.9% | 26.0% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 22.1% | ||
| Q2 24 | -1.0% | 22.2% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.48 | ||
| Q3 25 | $0.01 | $0.43 | ||
| Q2 25 | $0.06 | $0.46 | ||
| Q1 25 | $0.03 | $0.41 | ||
| Q4 24 | $0.06 | $0.39 | ||
| Q3 24 | $0.05 | $0.34 | ||
| Q2 24 | $-0.01 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $355.6M |
| Total DebtLower is stronger | — | $89.1M |
| Stockholders' EquityBook value | $530.1M | $589.9M |
| Total Assets | $605.0M | $6.3B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $355.6M | ||
| Q3 25 | $338.6M | $416.5M | ||
| Q2 25 | $336.8M | $185.0M | ||
| Q1 25 | $325.5M | $389.0M | ||
| Q4 24 | $334.7M | $459.9M | ||
| Q3 24 | $231.3M | $183.6M | ||
| Q2 24 | $256.0M | $138.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $89.1M | ||
| Q3 25 | — | $74.5M | ||
| Q2 25 | — | $74.2M | ||
| Q1 25 | — | $74.0M | ||
| Q4 24 | — | $73.7M | ||
| Q3 24 | — | $123.5M | ||
| Q2 24 | — | $122.8M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $589.9M | ||
| Q3 25 | $537.7M | $577.2M | ||
| Q2 25 | $532.2M | $565.2M | ||
| Q1 25 | $517.4M | $552.5M | ||
| Q4 24 | $517.8M | $541.1M | ||
| Q3 24 | $400.2M | $533.3M | ||
| Q2 24 | $388.4M | $522.8M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $6.3B | ||
| Q3 25 | $613.2M | $6.3B | ||
| Q2 25 | $608.9M | $6.0B | ||
| Q1 25 | $590.9M | $6.2B | ||
| Q4 24 | $592.2M | $6.2B | ||
| Q3 24 | $477.3M | $5.9B | ||
| Q2 24 | $443.6M | $5.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $62.4M |
| Free Cash FlowOCF − Capex | — | $59.2M |
| FCF MarginFCF / Revenue | — | 100.2% |
| Capex IntensityCapex / Revenue | — | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $62.4M | ||
| Q3 25 | $7.0M | $42.5M | ||
| Q2 25 | $14.4M | $-8.3M | ||
| Q1 25 | $9.4M | $19.8M | ||
| Q4 24 | $7.1M | $46.9M | ||
| Q3 24 | $9.2M | $9.1M | ||
| Q2 24 | $10.7M | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $59.2M | ||
| Q3 25 | $2.9M | $41.9M | ||
| Q2 25 | $10.2M | $-9.2M | ||
| Q1 25 | $6.0M | $18.8M | ||
| Q4 24 | $4.4M | $41.7M | ||
| Q3 24 | $5.9M | $8.4M | ||
| Q2 24 | $8.0M | $1.4M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 100.2% | ||
| Q3 25 | 2.8% | 74.3% | ||
| Q2 25 | 10.1% | -16.3% | ||
| Q1 25 | 6.0% | 35.4% | ||
| Q4 24 | 4.4% | 78.8% | ||
| Q3 24 | 6.8% | 16.7% | ||
| Q2 24 | 9.7% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 5.4% | ||
| Q3 25 | 3.9% | 1.0% | ||
| Q2 25 | 4.1% | 1.6% | ||
| Q1 25 | 3.3% | 1.9% | ||
| Q4 24 | 2.6% | 9.9% | ||
| Q3 24 | 3.7% | 1.2% | ||
| Q2 24 | 3.2% | 3.1% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 2.96× | ||
| Q2 25 | 2.73× | -0.54× | ||
| Q1 25 | 3.21× | 1.44× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 0.81× | ||
| Q2 24 | — | 0.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
