vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $106.2M, roughly 1.9× GRID DYNAMICS HOLDINGS, INC.). On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs -6.0%). GRID DYNAMICS HOLDINGS, INC. produced more free cash flow last quarter ($6.1M vs $2.6M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs -7.4%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
GDYN vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $205.2M |
| Net Profit | $306.0K | — |
| Gross Margin | 34.0% | 16.2% |
| Operating Margin | 0.5% | -14.4% |
| Net Margin | 0.3% | — |
| Revenue YoY | 5.9% | -6.0% |
| Net Profit YoY | -93.2% | — |
| EPS (diluted) | $0.01 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $205.2M | ||
| Q3 25 | $104.2M | $210.3M | ||
| Q2 25 | $101.1M | $228.0M | ||
| Q1 25 | $100.4M | $217.9M | ||
| Q4 24 | $100.3M | $218.2M | ||
| Q3 24 | $87.4M | $213.8M | ||
| Q2 24 | $83.0M | $237.1M | ||
| Q1 24 | $79.8M | $239.2M |
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-9.4M | ||
| Q2 25 | $5.3M | $-9.4M | ||
| Q1 25 | $2.9M | $-7.2M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-7.1M | ||
| Q2 24 | $-817.0K | $2.8M | ||
| Q1 24 | $-3.9M | $-6.1M |
| Q4 25 | 34.0% | 16.2% | ||
| Q3 25 | 33.3% | 20.3% | ||
| Q2 25 | 34.1% | 21.5% | ||
| Q1 25 | 36.8% | 21.2% | ||
| Q4 24 | 36.9% | 19.5% | ||
| Q3 24 | 37.4% | 20.8% | ||
| Q2 24 | 35.6% | 22.7% | ||
| Q1 24 | 34.7% | 20.2% |
| Q4 25 | 0.5% | -14.4% | ||
| Q3 25 | -0.2% | -1.6% | ||
| Q2 25 | -0.1% | -1.1% | ||
| Q1 25 | -2.0% | -1.5% | ||
| Q4 24 | 1.3% | -2.0% | ||
| Q3 24 | 2.4% | 0.1% | ||
| Q2 24 | 0.0% | 1.4% | ||
| Q1 24 | -6.9% | 0.1% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -4.5% | ||
| Q2 25 | 5.2% | -4.1% | ||
| Q1 25 | 2.9% | -3.3% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | -3.3% | ||
| Q2 24 | -1.0% | 1.2% | ||
| Q1 24 | -4.9% | -2.6% |
| Q4 25 | $0.01 | $-2.76 | ||
| Q3 25 | $0.01 | $-0.34 | ||
| Q2 25 | $0.06 | $-0.34 | ||
| Q1 25 | $0.03 | $-0.26 | ||
| Q4 24 | $0.06 | $-0.22 | ||
| Q3 24 | $0.05 | $-0.26 | ||
| Q2 24 | $-0.01 | $0.10 | ||
| Q1 24 | $-0.05 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $542.1M | $179.8M |
| Total Assets | $612.9M | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $66.3M | ||
| Q3 25 | $338.6M | $54.0M | ||
| Q2 25 | $336.8M | $49.8M | ||
| Q1 25 | $325.5M | $79.1M | ||
| Q4 24 | $334.7M | $71.8M | ||
| Q3 24 | $231.3M | $54.1M | ||
| Q2 24 | $256.0M | $42.1M | ||
| Q1 24 | $249.4M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $542.1M | $179.8M | ||
| Q3 25 | $537.7M | $251.2M | ||
| Q2 25 | $532.2M | $260.5M | ||
| Q1 25 | $517.4M | $253.1M | ||
| Q4 24 | $517.8M | $245.3M | ||
| Q3 24 | $400.2M | $271.4M | ||
| Q2 24 | $388.4M | $270.5M | ||
| Q1 24 | $382.8M | $277.3M |
| Q4 25 | $612.9M | $551.2M | ||
| Q3 25 | $613.2M | $632.1M | ||
| Q2 25 | $608.9M | $639.4M | ||
| Q1 25 | $590.9M | $657.4M | ||
| Q4 24 | $592.2M | $621.6M | ||
| Q3 24 | $477.3M | $662.5M | ||
| Q2 24 | $443.6M | $666.7M | ||
| Q1 24 | $435.3M | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $8.8M |
| Free Cash FlowOCF − Capex | $6.1M | $2.6M |
| FCF MarginFCF / Revenue | 5.7% | 1.3% |
| Capex IntensityCapex / Revenue | 3.6% | 3.0% |
| Cash ConversionOCF / Net Profit | 32.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $8.8M | ||
| Q3 25 | $7.0M | $3.6M | ||
| Q2 25 | $14.4M | $10.7M | ||
| Q1 25 | $9.4M | $10.9M | ||
| Q4 24 | $7.1M | $19.2M | ||
| Q3 24 | $9.2M | $10.8M | ||
| Q2 24 | $10.7M | $8.7M | ||
| Q1 24 | $3.2M | $9.1M |
| Q4 25 | $6.1M | $2.6M | ||
| Q3 25 | $2.9M | $-2.7M | ||
| Q2 25 | $10.2M | $7.4M | ||
| Q1 25 | $6.0M | $4.8M | ||
| Q4 24 | $4.4M | $14.0M | ||
| Q3 24 | $5.9M | $4.6M | ||
| Q2 24 | $8.0M | $1.5M | ||
| Q1 24 | $43.0K | $3.3M |
| Q4 25 | 5.7% | 1.3% | ||
| Q3 25 | 2.8% | -1.3% | ||
| Q2 25 | 10.1% | 3.3% | ||
| Q1 25 | 6.0% | 2.2% | ||
| Q4 24 | 4.4% | 6.4% | ||
| Q3 24 | 6.8% | 2.2% | ||
| Q2 24 | 9.7% | 0.6% | ||
| Q1 24 | 0.1% | 1.4% |
| Q4 25 | 3.6% | 3.0% | ||
| Q3 25 | 3.9% | 3.0% | ||
| Q2 25 | 4.1% | 1.4% | ||
| Q1 25 | 3.3% | 2.8% | ||
| Q4 24 | 2.6% | 2.4% | ||
| Q3 24 | 3.7% | 2.9% | ||
| Q2 24 | 3.2% | 3.0% | ||
| Q1 24 | 4.0% | 2.4% |
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | 3.11× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
