vs
Side-by-side financial comparison of Genius Sports Ltd (GENI) and IDEX Corporation (IEX). Click either name above to swap in a different company.
IDEX Corporation is the larger business by last-quarter revenue ($886.9M vs $510.9M, roughly 1.7× Genius Sports Ltd). IDEX Corporation runs the higher net margin — 13.5% vs -12.3%, a 25.9% gap on every dollar of revenue. IDEX Corporation produced more free cash flow last quarter ($86.0M vs $69.6M). Over the past eight quarters, Genius Sports Ltd's revenue compounded faster (129.2% CAGR vs 5.4%).
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
IDEX can refer to several things, including:International Defence Exhibition, a biennial arms and defense technology sales exhibition IDEX Corporation, a publicly listed company that makes fluidics systems and specialty engineered products Ideanomics, a publicly traded company that trades under the IDEX ticker symbol.
GENI vs IEX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $510.9M | $886.9M |
| Net Profit | $-63.0M | $120.0M |
| Gross Margin | 25.2% | 44.9% |
| Operating Margin | -11.5% | 19.4% |
| Net Margin | -12.3% | 13.5% |
| Revenue YoY | — | 8.9% |
| Net Profit YoY | — | 25.7% |
| EPS (diluted) | — | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 26 | — | $886.9M | ||
| Q1 26 | — | $899.1M | ||
| Q4 25 | $510.9M | $899.1M | ||
| Q3 25 | $335.4M | $878.7M | ||
| Q2 25 | $215.2M | $865.4M | ||
| Q1 25 | $119.7M | $814.3M | ||
| Q4 24 | $413.0M | $862.9M | ||
| Q3 24 | $285.8M | $798.2M |
| Q2 26 | — | $120.0M | ||
| Q1 26 | — | $128.3M | ||
| Q4 25 | $-63.0M | $128.3M | ||
| Q3 25 | — | $127.8M | ||
| Q2 25 | $-47.3M | $131.6M | ||
| Q1 25 | $-25.5M | $95.5M | ||
| Q4 24 | $-85.5M | $123.2M | ||
| Q3 24 | $-47.1M | $119.1M |
| Q2 26 | — | 44.9% | ||
| Q1 26 | — | 43.1% | ||
| Q4 25 | 25.2% | 43.1% | ||
| Q3 25 | 24.2% | 44.5% | ||
| Q2 25 | 19.1% | 45.3% | ||
| Q1 25 | 10.7% | 45.3% | ||
| Q4 24 | 16.7% | 42.5% | ||
| Q3 24 | 20.5% | 44.3% |
| Q2 26 | — | 19.4% | ||
| Q1 26 | — | 20.4% | ||
| Q4 25 | -11.5% | 20.4% | ||
| Q3 25 | -15.3% | 21.1% | ||
| Q2 25 | -21.0% | 21.7% | ||
| Q1 25 | -20.3% | 17.4% | ||
| Q4 24 | -18.0% | 19.2% | ||
| Q3 24 | -13.9% | 21.0% |
| Q2 26 | — | 13.5% | ||
| Q1 26 | — | 14.3% | ||
| Q4 25 | -12.3% | 14.3% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | -22.0% | 15.2% | ||
| Q1 25 | -21.3% | 11.7% | ||
| Q4 24 | -20.7% | 14.3% | ||
| Q3 24 | -16.5% | 14.9% |
| Q2 26 | — | $1.61 | ||
| Q1 26 | — | $1.71 | ||
| Q4 25 | — | $1.71 | ||
| Q3 25 | — | $1.70 | ||
| Q2 25 | — | $1.74 | ||
| Q1 25 | — | $1.26 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $1.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $280.6M | $586.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $724.5M | $4.0B |
| Total Assets | $1.1B | $6.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | $586.2M | ||
| Q1 26 | — | $580.0M | ||
| Q4 25 | $280.6M | $580.0M | ||
| Q3 25 | $110.2M | $593.8M | ||
| Q2 25 | $110.2M | $568.2M | ||
| Q1 25 | $110.2M | $594.1M | ||
| Q4 24 | $100.3M | $620.8M | ||
| Q3 24 | $100.3M | $633.2M |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.1B |
| Q2 26 | — | $4.0B | ||
| Q1 26 | — | $4.0B | ||
| Q4 25 | $724.5M | $4.0B | ||
| Q3 25 | $572.4M | $4.0B | ||
| Q2 25 | $572.4M | $4.0B | ||
| Q1 25 | $572.4M | $3.9B | ||
| Q4 24 | $573.0M | $3.8B | ||
| Q3 24 | $573.0M | $3.8B |
| Q2 26 | — | $6.9B | ||
| Q1 26 | — | $6.9B | ||
| Q4 25 | $1.1B | $6.9B | ||
| Q3 25 | $792.3M | $7.0B | ||
| Q2 25 | $792.3M | $6.9B | ||
| Q1 25 | $792.3M | $6.8B | ||
| Q4 24 | $775.7M | $6.7B | ||
| Q3 24 | $775.7M | $7.0B |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $81.9M | — |
| Free Cash FlowOCF − Capex | $69.6M | $86.0M |
| FCF MarginFCF / Revenue | 13.6% | 9.7% |
| Capex IntensityCapex / Revenue | 2.4% | 2.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $33.5M | $654.3M |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $81.9M | $209.5M | ||
| Q3 25 | $-4.8M | $203.5M | ||
| Q2 25 | $-1.2M | $161.7M | ||
| Q1 25 | $-14.6M | $105.7M | ||
| Q4 24 | $14.9M | $172.6M | ||
| Q3 24 | $-9.2M | $205.3M |
| Q2 26 | — | $86.0M | ||
| Q1 26 | — | $189.8M | ||
| Q4 25 | $69.6M | $189.8M | ||
| Q3 25 | $-14.2M | $188.7M | ||
| Q2 25 | $-5.8M | $146.9M | ||
| Q1 25 | $-16.0M | $91.4M | ||
| Q4 24 | $11.3M | $157.1M | ||
| Q3 24 | $-11.6M | $191.6M |
| Q2 26 | — | 9.7% | ||
| Q1 26 | — | 21.1% | ||
| Q4 25 | 13.6% | 21.1% | ||
| Q3 25 | -4.2% | 21.5% | ||
| Q2 25 | -2.7% | 17.0% | ||
| Q1 25 | -13.4% | 11.2% | ||
| Q4 24 | 2.7% | 18.2% | ||
| Q3 24 | -4.1% | 24.0% |
| Q2 26 | — | 2.0% | ||
| Q1 26 | — | 7.1% | ||
| Q4 25 | 2.4% | 2.2% | ||
| Q3 25 | 2.8% | 1.7% | ||
| Q2 25 | 2.1% | 1.7% | ||
| Q1 25 | 1.2% | 1.8% | ||
| Q4 24 | 0.9% | 1.8% | ||
| Q3 24 | 0.9% | 1.7% |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.72× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
