vs
Side-by-side financial comparison of Getty Images Holdings, Inc. (GETY) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Getty Images Holdings, Inc. is the larger business by last-quarter revenue ($282.3M vs $242.1M, roughly 1.2× ONESPAWORLD HOLDINGS Ltd). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs -32.2%, a 37.2% gap on every dollar of revenue. On growth, Getty Images Holdings, Inc. posted the faster year-over-year revenue change (14.1% vs 11.5%). ONESPAWORLD HOLDINGS Ltd produced more free cash flow last quarter ($14.9M vs $7.7M). Over the past eight quarters, Getty Images Holdings, Inc.'s revenue compounded faster (12.7% CAGR vs 7.1%).
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
GETY vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $282.3M | $242.1M |
| Net Profit | $-90.9M | $12.1M |
| Gross Margin | 74.8% | — |
| Operating Margin | -8.5% | 6.8% |
| Net Margin | -32.2% | 5.0% |
| Revenue YoY | 14.1% | 11.5% |
| Net Profit YoY | -467.6% | -16.2% |
| EPS (diluted) | $-0.22 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $282.3M | $242.1M | ||
| Q3 25 | $240.0M | $258.5M | ||
| Q2 25 | $234.9M | $240.7M | ||
| Q1 25 | $224.1M | $219.6M | ||
| Q4 24 | $247.3M | $217.2M | ||
| Q3 24 | $240.5M | $241.7M | ||
| Q2 24 | $229.1M | $224.9M | ||
| Q1 24 | $222.3M | $211.2M |
| Q4 25 | $-90.9M | $12.1M | ||
| Q3 25 | $21.6M | $24.3M | ||
| Q2 25 | $-34.4M | $19.9M | ||
| Q1 25 | $-102.6M | $15.3M | ||
| Q4 24 | $24.7M | $14.4M | ||
| Q3 24 | $-2.5M | $21.6M | ||
| Q2 24 | $3.7M | $15.8M | ||
| Q1 24 | $13.6M | $21.2M |
| Q4 25 | 74.8% | — | ||
| Q3 25 | 73.2% | — | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 73.1% | — | ||
| Q4 24 | 73.5% | — | ||
| Q3 24 | 73.4% | — | ||
| Q2 24 | 72.5% | — | ||
| Q1 24 | 72.9% | — |
| Q4 25 | -8.5% | 6.8% | ||
| Q3 25 | 18.8% | 10.2% | ||
| Q2 25 | 15.1% | 9.2% | ||
| Q1 25 | 12.2% | 7.7% | ||
| Q4 24 | 14.5% | 7.9% | ||
| Q3 24 | 23.9% | 10.3% | ||
| Q2 24 | 20.3% | 8.4% | ||
| Q1 24 | 18.5% | 8.0% |
| Q4 25 | -32.2% | 5.0% | ||
| Q3 25 | 9.0% | 9.4% | ||
| Q2 25 | -14.6% | 8.3% | ||
| Q1 25 | -45.8% | 7.0% | ||
| Q4 24 | 10.0% | 6.6% | ||
| Q3 24 | -1.1% | 8.9% | ||
| Q2 24 | 1.6% | 7.0% | ||
| Q1 24 | 6.1% | 10.0% |
| Q4 25 | $-0.22 | $0.12 | ||
| Q3 25 | $0.05 | $0.23 | ||
| Q2 25 | $-0.08 | $0.19 | ||
| Q1 25 | $-0.25 | $0.15 | ||
| Q4 24 | $0.07 | $0.13 | ||
| Q3 24 | $-0.01 | $0.20 | ||
| Q2 24 | $0.01 | $0.15 | ||
| Q1 24 | $0.03 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.2M | $16.3M |
| Total DebtLower is stronger | $1.3B | $84.0M |
| Stockholders' EquityBook value | $552.5M | $542.6M |
| Total Assets | $3.2B | $707.1M |
| Debt / EquityLower = less leverage | 2.30× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $90.2M | $16.3M | ||
| Q3 25 | $109.5M | $29.6M | ||
| Q2 25 | $110.3M | $35.0M | ||
| Q1 25 | $114.6M | $22.6M | ||
| Q4 24 | $121.2M | $57.4M | ||
| Q3 24 | $109.9M | $48.8M | ||
| Q2 24 | $121.7M | $62.5M | ||
| Q1 24 | $134.2M | $65.4M |
| Q4 25 | $1.3B | $84.0M | ||
| Q3 25 | $1.3B | $85.2M | ||
| Q2 25 | $1.3B | $96.2M | ||
| Q1 25 | $1.3B | $97.4M | ||
| Q4 24 | $1.3B | $98.6M | ||
| Q3 24 | $1.3B | $98.7M | ||
| Q2 24 | $1.3B | $123.8M | ||
| Q1 24 | $1.4B | $138.6M |
| Q4 25 | $552.5M | $542.6M | ||
| Q3 25 | $634.6M | $552.8M | ||
| Q2 25 | $611.2M | $548.3M | ||
| Q1 25 | $593.0M | $530.6M | ||
| Q4 24 | $670.2M | $554.5M | ||
| Q3 24 | $683.4M | $540.1M | ||
| Q2 24 | $654.0M | $532.7M | ||
| Q1 24 | $640.8M | $515.5M |
| Q4 25 | $3.2B | $707.1M | ||
| Q3 25 | $2.6B | $732.6M | ||
| Q2 25 | $2.6B | $731.8M | ||
| Q1 25 | $2.6B | $708.7M | ||
| Q4 24 | $2.6B | $746.4M | ||
| Q3 24 | $2.6B | $734.0M | ||
| Q2 24 | $2.6B | $756.8M | ||
| Q1 24 | $2.6B | $763.6M |
| Q4 25 | 2.30× | 0.15× | ||
| Q3 25 | 2.11× | 0.15× | ||
| Q2 25 | 2.19× | 0.18× | ||
| Q1 25 | 2.21× | 0.18× | ||
| Q4 24 | 1.96× | 0.18× | ||
| Q3 24 | 1.97× | 0.18× | ||
| Q2 24 | 2.06× | 0.23× | ||
| Q1 24 | 2.16× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.6M | $20.0M |
| Free Cash FlowOCF − Capex | $7.7M | $14.9M |
| FCF MarginFCF / Revenue | 2.7% | 6.2% |
| Capex IntensityCapex / Revenue | 4.6% | 2.1% |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $5.7M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.6M | $20.0M | ||
| Q3 25 | $22.6M | $33.2M | ||
| Q2 25 | $6.5M | $20.3M | ||
| Q1 25 | $15.4M | $10.1M | ||
| Q4 24 | $39.7M | $16.6M | ||
| Q3 24 | $10.7M | $28.6M | ||
| Q2 24 | $46.4M | $18.7M | ||
| Q1 24 | $21.5M | $15.0M |
| Q4 25 | $7.7M | $14.9M | ||
| Q3 25 | $7.9M | $27.6M | ||
| Q2 25 | $-9.6M | $17.6M | ||
| Q1 25 | $-322.0K | $8.4M | ||
| Q4 24 | $24.6M | $13.2M | ||
| Q3 24 | $-1.8M | $27.5M | ||
| Q2 24 | $31.1M | $17.6M | ||
| Q1 24 | $7.1M | $13.7M |
| Q4 25 | 2.7% | 6.2% | ||
| Q3 25 | 3.3% | 10.7% | ||
| Q2 25 | -4.1% | 7.3% | ||
| Q1 25 | -0.1% | 3.8% | ||
| Q4 24 | 9.9% | 6.1% | ||
| Q3 24 | -0.8% | 11.4% | ||
| Q2 24 | 13.6% | 7.8% | ||
| Q1 24 | 3.2% | 6.5% |
| Q4 25 | 4.6% | 2.1% | ||
| Q3 25 | 6.1% | 2.2% | ||
| Q2 25 | 6.9% | 1.1% | ||
| Q1 25 | 7.0% | 0.8% | ||
| Q4 24 | 6.1% | 1.5% | ||
| Q3 24 | 5.2% | 0.5% | ||
| Q2 24 | 6.7% | 0.5% | ||
| Q1 24 | 6.5% | 0.6% |
| Q4 25 | — | 1.65× | ||
| Q3 25 | 1.05× | 1.36× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | 1.61× | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | 12.59× | 1.19× | ||
| Q1 24 | 1.58× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
