vs
Side-by-side financial comparison of Gevo, Inc. (GEVO) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
MARINE PRODUCTS CORP is the larger business by last-quarter revenue ($64.6M vs $45.3M, roughly 1.4× Gevo, Inc.). MARINE PRODUCTS CORP runs the higher net margin — 3.7% vs -13.2%, a 16.9% gap on every dollar of revenue. On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs 35.0%). Gevo, Inc. produced more free cash flow last quarter ($8.7M vs $4.1M). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs -3.5%).
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
GEVO vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.3M | $64.6M |
| Net Profit | $-6.0M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | -4.8% | 5.8% |
| Net Margin | -13.2% | 3.7% |
| Revenue YoY | 695.6% | 35.0% |
| Net Profit YoY | 65.9% | -44.6% |
| EPS (diluted) | $-0.03 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $45.3M | $64.6M | ||
| Q3 25 | $42.7M | $53.1M | ||
| Q2 25 | $43.4M | $67.7M | ||
| Q1 25 | $29.1M | $59.0M | ||
| Q4 24 | $5.7M | $47.8M | ||
| Q3 24 | $2.0M | $49.9M | ||
| Q2 24 | $5.3M | $69.5M | ||
| Q1 24 | $4.0M | $69.3M |
| Q4 25 | $-6.0M | $2.4M | ||
| Q3 25 | $-8.0M | $2.6M | ||
| Q2 25 | $2.1M | $4.2M | ||
| Q1 25 | $-21.7M | $2.2M | ||
| Q4 24 | $-17.6M | $4.3M | ||
| Q3 24 | $-21.2M | $3.4M | ||
| Q2 24 | $-21.0M | $5.6M | ||
| Q1 24 | $-18.9M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | -4.8% | 5.8% | ||
| Q3 25 | -8.6% | 5.4% | ||
| Q2 25 | 13.4% | 7.1% | ||
| Q1 25 | -69.2% | 4.4% | ||
| Q4 24 | -344.7% | 7.7% | ||
| Q3 24 | -1221.8% | 7.2% | ||
| Q2 24 | -456.8% | 8.3% | ||
| Q1 24 | -580.0% | 7.6% |
| Q4 25 | -13.2% | 3.7% | ||
| Q3 25 | -18.6% | 5.0% | ||
| Q2 25 | 4.9% | 6.1% | ||
| Q1 25 | -74.6% | 3.7% | ||
| Q4 24 | -308.9% | 8.9% | ||
| Q3 24 | -1076.6% | 6.8% | ||
| Q2 24 | -399.3% | 8.0% | ||
| Q1 24 | -473.1% | 6.6% |
| Q4 25 | $-0.03 | $0.07 | ||
| Q3 25 | $-0.03 | $0.07 | ||
| Q2 25 | $0.01 | $0.12 | ||
| Q1 25 | $-0.09 | $0.06 | ||
| Q4 24 | $-0.08 | $0.13 | ||
| Q3 24 | $-0.09 | $0.10 | ||
| Q2 24 | $-0.09 | $0.14 | ||
| Q1 24 | $-0.08 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | — |
| Total DebtLower is stronger | $164.8M | — |
| Stockholders' EquityBook value | $466.3M | $125.0M |
| Total Assets | $718.9M | $147.2M |
| Debt / EquityLower = less leverage | 0.35× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.2M | — | ||
| Q3 25 | $72.6M | — | ||
| Q2 25 | $57.3M | — | ||
| Q1 25 | $65.3M | — | ||
| Q4 24 | $189.4M | — | ||
| Q3 24 | $223.2M | — | ||
| Q2 24 | $245.7M | — | ||
| Q1 24 | $270.6M | — |
| Q4 25 | $164.8M | — | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $167.5M | — | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $67.1M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $66.8M | — | ||
| Q1 24 | $68.3M | — |
| Q4 25 | $466.3M | $125.0M | ||
| Q3 25 | $468.9M | $126.3M | ||
| Q2 25 | $474.1M | $127.2M | ||
| Q1 25 | $469.8M | $126.4M | ||
| Q4 24 | $489.5M | $129.0M | ||
| Q3 24 | $504.7M | $128.8M | ||
| Q2 24 | $522.7M | $129.3M | ||
| Q1 24 | $541.9M | $151.4M |
| Q4 25 | $718.9M | $147.2M | ||
| Q3 25 | $685.2M | $179.5M | ||
| Q2 25 | $702.1M | $173.2M | ||
| Q1 25 | $677.8M | $182.9M | ||
| Q4 24 | $583.9M | $171.2M | ||
| Q3 24 | $583.9M | $176.3M | ||
| Q2 24 | $617.9M | $175.7M | ||
| Q1 24 | $633.6M | $204.0M |
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $4.7M |
| Free Cash FlowOCF − Capex | $8.7M | $4.1M |
| FCF MarginFCF / Revenue | 19.3% | 6.4% |
| Capex IntensityCapex / Revenue | 24.7% | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $-43.5M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $4.7M | ||
| Q3 25 | $-6.8M | $2.6M | ||
| Q2 25 | $-2.5M | $-1.6M | ||
| Q1 25 | $-24.0M | $10.8M | ||
| Q4 24 | $-18.8M | $4.6M | ||
| Q3 24 | $-11.0M | $5.1M | ||
| Q2 24 | $-11.4M | $3.8M | ||
| Q1 24 | $-16.1M | $15.9M |
| Q4 25 | $8.7M | $4.1M | ||
| Q3 25 | $-14.6M | $2.1M | ||
| Q2 25 | $-7.8M | $-2.0M | ||
| Q1 25 | $-29.9M | $10.7M | ||
| Q4 24 | $-33.5M | $3.6M | ||
| Q3 24 | $-20.8M | $3.2M | ||
| Q2 24 | $-20.6M | $3.0M | ||
| Q1 24 | $-33.6M | $15.0M |
| Q4 25 | 19.3% | 6.4% | ||
| Q3 25 | -34.2% | 4.0% | ||
| Q2 25 | -17.9% | -3.0% | ||
| Q1 25 | -102.7% | 18.1% | ||
| Q4 24 | -587.2% | 7.6% | ||
| Q3 24 | -1057.0% | 6.5% | ||
| Q2 24 | -392.4% | 4.4% | ||
| Q1 24 | -841.9% | 21.7% |
| Q4 25 | 24.7% | 0.9% | ||
| Q3 25 | 18.3% | 0.8% | ||
| Q2 25 | 12.1% | 0.6% | ||
| Q1 25 | 20.0% | 0.2% | ||
| Q4 24 | 256.6% | 2.1% | ||
| Q3 24 | 496.2% | 3.8% | ||
| Q2 24 | 174.8% | 1.1% | ||
| Q1 24 | 438.9% | 1.3% |
| Q4 25 | — | 2.00× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | -1.18× | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GEVO
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
