vs
Side-by-side financial comparison of Gevo, Inc. (GEVO) and OneSpan Inc. (OSPN). Click either name above to swap in a different company.
OneSpan Inc. is the larger business by last-quarter revenue ($65.9M vs $45.3M, roughly 1.5× Gevo, Inc.). OneSpan Inc. runs the higher net margin — 17.5% vs -13.2%, a 30.8% gap on every dollar of revenue. On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs 4.1%). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs 4.0%).
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
OneSpan Inc. is an information security company based in Boston, Massachusetts. Services include an internet fraud prevention platform, multi-factor authentication tools and electronic signature software.
GEVO vs OSPN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $45.3M | $65.9M |
| Net Profit | $-6.0M | $11.6M |
| Gross Margin | — | 73.6% |
| Operating Margin | -4.8% | 22.5% |
| Net Margin | -13.2% | 17.5% |
| Revenue YoY | 695.6% | 4.1% |
| Net Profit YoY | 65.9% | — |
| EPS (diluted) | $-0.03 | $0.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $65.9M | ||
| Q4 25 | $45.3M | $62.9M | ||
| Q3 25 | $42.7M | $57.1M | ||
| Q2 25 | $43.4M | $59.8M | ||
| Q1 25 | $29.1M | $63.4M | ||
| Q4 24 | $5.7M | $61.2M | ||
| Q3 24 | $2.0M | $56.2M | ||
| Q2 24 | $5.3M | $60.9M |
| Q1 26 | — | $11.6M | ||
| Q4 25 | $-6.0M | $43.5M | ||
| Q3 25 | $-8.0M | $6.5M | ||
| Q2 25 | $2.1M | $8.3M | ||
| Q1 25 | $-21.7M | $14.5M | ||
| Q4 24 | $-17.6M | $28.8M | ||
| Q3 24 | $-21.2M | $8.3M | ||
| Q2 24 | $-21.0M | $6.6M |
| Q1 26 | — | 73.6% | ||
| Q4 25 | — | 73.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 73.5% | ||
| Q1 25 | — | 74.3% | ||
| Q4 24 | — | 74.0% | ||
| Q3 24 | — | 73.9% | ||
| Q2 24 | — | 66.2% |
| Q1 26 | — | 22.5% | ||
| Q4 25 | -4.8% | 19.9% | ||
| Q3 25 | -8.6% | 14.4% | ||
| Q2 25 | 13.4% | 17.6% | ||
| Q1 25 | -69.2% | 27.1% | ||
| Q4 24 | -344.7% | 19.3% | ||
| Q3 24 | -1221.8% | 20.0% | ||
| Q2 24 | -456.8% | 12.5% |
| Q1 26 | — | 17.5% | ||
| Q4 25 | -13.2% | 69.2% | ||
| Q3 25 | -18.6% | 11.4% | ||
| Q2 25 | 4.9% | 13.9% | ||
| Q1 25 | -74.6% | 22.9% | ||
| Q4 24 | -308.9% | 47.1% | ||
| Q3 24 | -1076.6% | 14.7% | ||
| Q2 24 | -399.3% | 10.8% |
| Q1 26 | — | $0.39 | ||
| Q4 25 | $-0.03 | $1.13 | ||
| Q3 25 | $-0.03 | $0.17 | ||
| Q2 25 | $0.01 | $0.21 | ||
| Q1 25 | $-0.09 | $0.37 | ||
| Q4 24 | $-0.08 | $0.73 | ||
| Q3 24 | $-0.09 | $0.21 | ||
| Q2 24 | $-0.09 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | $49.8M |
| Total DebtLower is stronger | $164.8M | — |
| Stockholders' EquityBook value | $466.3M | $272.0M |
| Total Assets | $718.9M | $383.1M |
| Debt / EquityLower = less leverage | 0.35× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $49.8M | ||
| Q4 25 | $81.2M | $70.5M | ||
| Q3 25 | $72.6M | $85.6M | ||
| Q2 25 | $57.3M | $92.9M | ||
| Q1 25 | $65.3M | $105.2M | ||
| Q4 24 | $189.4M | $83.2M | ||
| Q3 24 | $223.2M | $77.5M | ||
| Q2 24 | $245.7M | $63.8M |
| Q1 26 | — | — | ||
| Q4 25 | $164.8M | — | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $167.5M | — | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $67.1M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $66.8M | — |
| Q1 26 | — | $272.0M | ||
| Q4 25 | $466.3M | $271.8M | ||
| Q3 25 | $468.9M | $238.3M | ||
| Q2 25 | $474.1M | $242.5M | ||
| Q1 25 | $469.8M | $231.1M | ||
| Q4 24 | $489.5M | $212.5M | ||
| Q3 24 | $504.7M | $194.6M | ||
| Q2 24 | $522.7M | $178.6M |
| Q1 26 | — | $383.1M | ||
| Q4 25 | $718.9M | $397.7M | ||
| Q3 25 | $685.2M | $343.5M | ||
| Q2 25 | $702.1M | $357.1M | ||
| Q1 25 | $677.8M | $333.8M | ||
| Q4 24 | $583.9M | $338.7M | ||
| Q3 24 | $583.9M | $289.3M | ||
| Q2 24 | $617.9M | $286.9M |
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $28.2M |
| Free Cash FlowOCF − Capex | $8.7M | — |
| FCF MarginFCF / Revenue | 19.3% | — |
| Capex IntensityCapex / Revenue | 24.7% | — |
| Cash ConversionOCF / Net Profit | — | 2.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-43.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $28.2M | ||
| Q4 25 | $20.0M | $12.6M | ||
| Q3 25 | $-6.8M | $11.3M | ||
| Q2 25 | $-2.5M | $6.2M | ||
| Q1 25 | $-24.0M | $29.4M | ||
| Q4 24 | $-18.8M | $12.4M | ||
| Q3 24 | $-11.0M | $14.0M | ||
| Q2 24 | $-11.4M | $2.3M |
| Q1 26 | — | — | ||
| Q4 25 | $8.7M | $9.6M | ||
| Q3 25 | $-14.6M | $8.8M | ||
| Q2 25 | $-7.8M | $4.4M | ||
| Q1 25 | $-29.9M | $27.7M | ||
| Q4 24 | $-33.5M | $10.5M | ||
| Q3 24 | $-20.8M | $12.0M | ||
| Q2 24 | $-20.6M | $26.0K |
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 15.3% | ||
| Q3 25 | -34.2% | 15.4% | ||
| Q2 25 | -17.9% | 7.3% | ||
| Q1 25 | -102.7% | 43.8% | ||
| Q4 24 | -587.2% | 17.1% | ||
| Q3 24 | -1057.0% | 21.4% | ||
| Q2 24 | -392.4% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | 24.7% | 4.7% | ||
| Q3 25 | 18.3% | 4.4% | ||
| Q2 25 | 12.1% | 3.1% | ||
| Q1 25 | 20.0% | 2.6% | ||
| Q4 24 | 256.6% | 3.2% | ||
| Q3 24 | 496.2% | 3.5% | ||
| Q2 24 | 174.8% | 3.7% |
| Q1 26 | — | 2.44× | ||
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | -1.18× | 0.75× | ||
| Q1 25 | — | 2.02× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 0.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GEVO
Segment breakdown not available.
OSPN
| Product and license | $35.5M | 54% |
| Services and other | $30.4M | 46% |
