vs
Side-by-side financial comparison of Gevo, Inc. (GEVO) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Gevo, Inc. is the larger business by last-quarter revenue ($45.3M vs $32.0M, roughly 1.4× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -13.2%, a 12.9% gap on every dollar of revenue. On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $8.7M). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs 2.7%).
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
GEVO vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.3M | $32.0M |
| Net Profit | $-6.0M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | -4.8% | -2.8% |
| Net Margin | -13.2% | -0.4% |
| Revenue YoY | 695.6% | -0.0% |
| Net Profit YoY | 65.9% | -107.4% |
| EPS (diluted) | $-0.03 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $45.3M | $32.0M | ||
| Q3 25 | $42.7M | $31.3M | ||
| Q2 25 | $43.4M | $30.7M | ||
| Q1 25 | $29.1M | $31.4M | ||
| Q4 24 | $5.7M | $32.0M | ||
| Q3 24 | $2.0M | $30.4M | ||
| Q2 24 | $5.3M | $31.0M | ||
| Q1 24 | $4.0M | $30.3M |
| Q4 25 | $-6.0M | $-120.0K | ||
| Q3 25 | $-8.0M | $618.0K | ||
| Q2 25 | $2.1M | $1.9M | ||
| Q1 25 | $-21.7M | $2.5M | ||
| Q4 24 | $-17.6M | $1.6M | ||
| Q3 24 | $-21.2M | $2.3M | ||
| Q2 24 | $-21.0M | $2.7M | ||
| Q1 24 | $-18.9M | $3.0M |
| Q4 25 | -4.8% | -2.8% | ||
| Q3 25 | -8.6% | 4.3% | ||
| Q2 25 | 13.4% | 13.2% | ||
| Q1 25 | -69.2% | 15.4% | ||
| Q4 24 | -344.7% | 6.1% | ||
| Q3 24 | -1221.8% | 14.6% | ||
| Q2 24 | -456.8% | 17.1% | ||
| Q1 24 | -580.0% | 19.5% |
| Q4 25 | -13.2% | -0.4% | ||
| Q3 25 | -18.6% | 2.0% | ||
| Q2 25 | 4.9% | 6.3% | ||
| Q1 25 | -74.6% | 7.9% | ||
| Q4 24 | -308.9% | 5.1% | ||
| Q3 24 | -1076.6% | 7.4% | ||
| Q2 24 | -399.3% | 8.6% | ||
| Q1 24 | -473.1% | 9.9% |
| Q4 25 | $-0.03 | $0.02 | ||
| Q3 25 | $-0.03 | $0.07 | ||
| Q2 25 | $0.01 | $0.21 | ||
| Q1 25 | $-0.09 | $0.26 | ||
| Q4 24 | $-0.08 | $0.16 | ||
| Q3 24 | $-0.09 | $0.24 | ||
| Q2 24 | $-0.09 | $0.28 | ||
| Q1 24 | $-0.08 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | $44.1M |
| Total DebtLower is stronger | $164.8M | — |
| Stockholders' EquityBook value | $466.3M | $50.3M |
| Total Assets | $718.9M | $166.6M |
| Debt / EquityLower = less leverage | 0.35× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.2M | $44.1M | ||
| Q3 25 | $72.6M | $36.1M | ||
| Q2 25 | $57.3M | $30.0M | ||
| Q1 25 | $65.3M | $36.3M | ||
| Q4 24 | $189.4M | $68.6M | ||
| Q3 24 | $223.2M | $58.1M | ||
| Q2 24 | $245.7M | $49.9M | ||
| Q1 24 | $270.6M | $39.7M |
| Q4 25 | $164.8M | — | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $167.5M | — | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $67.1M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $66.8M | — | ||
| Q1 24 | $68.3M | — |
| Q4 25 | $466.3M | $50.3M | ||
| Q3 25 | $468.9M | $58.9M | ||
| Q2 25 | $474.1M | $64.6M | ||
| Q1 25 | $469.8M | $80.0M | ||
| Q4 24 | $489.5M | $80.7M | ||
| Q3 24 | $504.7M | $84.6M | ||
| Q2 24 | $522.7M | $85.3M | ||
| Q1 24 | $541.9M | $83.9M |
| Q4 25 | $718.9M | $166.6M | ||
| Q3 25 | $685.2M | $157.6M | ||
| Q2 25 | $702.1M | $152.7M | ||
| Q1 25 | $677.8M | $159.9M | ||
| Q4 24 | $583.9M | $194.4M | ||
| Q3 24 | $583.9M | $184.2M | ||
| Q2 24 | $617.9M | $177.6M | ||
| Q1 24 | $633.6M | $170.2M |
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $18.6M |
| Free Cash FlowOCF − Capex | $8.7M | $15.0M |
| FCF MarginFCF / Revenue | 19.3% | 46.9% |
| Capex IntensityCapex / Revenue | 24.7% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-43.5M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $18.6M | ||
| Q3 25 | $-6.8M | $14.6M | ||
| Q2 25 | $-2.5M | $13.8M | ||
| Q1 25 | $-24.0M | $-24.7M | ||
| Q4 24 | $-18.8M | $21.6M | ||
| Q3 24 | $-11.0M | $13.3M | ||
| Q2 24 | $-11.4M | $16.0M | ||
| Q1 24 | $-16.1M | $-24.1M |
| Q4 25 | $8.7M | $15.0M | ||
| Q3 25 | $-14.6M | $13.8M | ||
| Q2 25 | $-7.8M | $13.4M | ||
| Q1 25 | $-29.9M | $-25.1M | ||
| Q4 24 | $-33.5M | $19.9M | ||
| Q3 24 | $-20.8M | $12.9M | ||
| Q2 24 | $-20.6M | $15.6M | ||
| Q1 24 | $-33.6M | $-24.7M |
| Q4 25 | 19.3% | 46.9% | ||
| Q3 25 | -34.2% | 44.1% | ||
| Q2 25 | -17.9% | 43.6% | ||
| Q1 25 | -102.7% | -80.0% | ||
| Q4 24 | -587.2% | 62.2% | ||
| Q3 24 | -1057.0% | 42.4% | ||
| Q2 24 | -392.4% | 50.4% | ||
| Q1 24 | -841.9% | -81.6% |
| Q4 25 | 24.7% | 11.4% | ||
| Q3 25 | 18.3% | 2.6% | ||
| Q2 25 | 12.1% | 1.5% | ||
| Q1 25 | 20.0% | 1.3% | ||
| Q4 24 | 256.6% | 5.3% | ||
| Q3 24 | 496.2% | 1.2% | ||
| Q2 24 | 174.8% | 1.1% | ||
| Q1 24 | 438.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | -1.18× | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GEVO
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
