vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and IDACORP INC (IDA). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $360.1M, roughly 1.8× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 9.9%, a 2.2% gap on every dollar of revenue. On growth, GRIFFON CORP posted the faster year-over-year revenue change (2.6% vs -4.2%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $-216.2M). Over the past eight quarters, GRIFFON CORP's revenue compounded faster (-1.8% CAGR vs -7.2%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
GFF vs IDA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $360.1M |
| Net Profit | $64.4M | $43.6M |
| Gross Margin | 41.1% | — |
| Operating Margin | 17.5% | 14.9% |
| Net Margin | 9.9% | 12.1% |
| Revenue YoY | 2.6% | -4.2% |
| Net Profit YoY | -9.1% | 15.1% |
| EPS (diluted) | $1.41 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $360.1M | ||
| Q3 25 | $662.2M | $526.4M | ||
| Q2 25 | $613.6M | $449.3M | ||
| Q1 25 | $611.7M | $411.1M | ||
| Q4 24 | $632.4M | $375.9M | ||
| Q3 24 | $659.7M | $532.5M | ||
| Q2 24 | $647.8M | $442.6M | ||
| Q1 24 | $672.9M | $417.9M |
| Q4 25 | $64.4M | $43.6M | ||
| Q3 25 | $43.6M | $124.4M | ||
| Q2 25 | $-120.1M | $95.8M | ||
| Q1 25 | $56.8M | $59.6M | ||
| Q4 24 | $70.9M | $37.9M | ||
| Q3 24 | $62.5M | $113.6M | ||
| Q2 24 | $41.1M | $89.5M | ||
| Q1 24 | $64.1M | $48.2M |
| Q4 25 | 41.1% | — | ||
| Q3 25 | 41.7% | — | ||
| Q2 25 | 43.2% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 41.8% | — | ||
| Q3 24 | 39.9% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.2% | — |
| Q4 25 | 17.5% | 14.9% | ||
| Q3 25 | 18.0% | 27.5% | ||
| Q2 25 | -20.5% | 22.4% | ||
| Q1 25 | 16.5% | 13.4% | ||
| Q4 24 | 17.7% | 11.0% | ||
| Q3 24 | 16.9% | 25.1% | ||
| Q2 24 | 13.8% | 23.3% | ||
| Q1 24 | 16.9% | 11.9% |
| Q4 25 | 9.9% | 12.1% | ||
| Q3 25 | 6.6% | 23.6% | ||
| Q2 25 | -19.6% | 21.3% | ||
| Q1 25 | 9.3% | 14.5% | ||
| Q4 24 | 11.2% | 10.1% | ||
| Q3 24 | 9.5% | 21.3% | ||
| Q2 24 | 6.3% | 20.2% | ||
| Q1 24 | 9.5% | 11.5% |
| Q4 25 | $1.41 | $0.78 | ||
| Q3 25 | $1.04 | $2.26 | ||
| Q2 25 | $-2.65 | $1.76 | ||
| Q1 25 | $1.21 | $1.10 | ||
| Q4 24 | $1.49 | $0.72 | ||
| Q3 24 | $1.29 | $2.12 | ||
| Q2 24 | $0.84 | $1.71 | ||
| Q1 24 | $1.28 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $108.9M | $3.6B |
| Total Assets | $2.1B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $215.7M | ||
| Q3 25 | $99.0M | $333.2M | ||
| Q2 25 | $107.3M | $474.5M | ||
| Q1 25 | $127.8M | $634.5M | ||
| Q4 24 | $152.0M | $368.9M | ||
| Q3 24 | $114.4M | $427.9M | ||
| Q2 24 | $133.5M | $169.6M | ||
| Q1 24 | $123.0M | $157.6M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $108.9M | $3.6B | ||
| Q3 25 | $74.0M | $3.5B | ||
| Q2 25 | $63.9M | $3.4B | ||
| Q1 25 | $214.7M | $3.3B | ||
| Q4 24 | $227.8M | $3.3B | ||
| Q3 24 | $224.9M | $3.3B | ||
| Q2 24 | $223.5M | $3.2B | ||
| Q1 24 | $202.2M | $2.9B |
| Q4 25 | $2.1B | $10.2B | ||
| Q3 25 | $2.1B | $10.1B | ||
| Q2 25 | $2.1B | $9.9B | ||
| Q1 25 | $2.3B | $9.6B | ||
| Q4 24 | $2.3B | $9.2B | ||
| Q3 24 | $2.4B | $9.1B | ||
| Q2 24 | $2.4B | $8.7B | ||
| Q1 24 | $2.4B | $8.3B |
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | 0.92× | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $137.8M |
| Free Cash FlowOCF − Capex | $99.3M | $-216.2M |
| FCF MarginFCF / Revenue | 15.3% | -60.0% |
| Capex IntensityCapex / Revenue | 1.2% | 98.3% |
| Cash ConversionOCF / Net Profit | 1.66× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $137.8M | ||
| Q3 25 | $75.0M | $162.8M | ||
| Q2 25 | $123.1M | $176.9M | ||
| Q1 25 | $16.5M | $124.3M | ||
| Q4 24 | $142.9M | $136.4M | ||
| Q3 24 | $72.1M | $201.9M | ||
| Q2 24 | $122.1M | $146.4M | ||
| Q1 24 | $39.8M | $109.7M |
| Q4 25 | $99.3M | $-216.2M | ||
| Q3 25 | $62.4M | $-127.9M | ||
| Q2 25 | $114.4M | $-156.4M | ||
| Q1 25 | $2.8M | $-77.0M | ||
| Q4 24 | $125.5M | $-48.9M | ||
| Q3 24 | $51.6M | $-16.1M | ||
| Q2 24 | $107.5M | $-199.6M | ||
| Q1 24 | $20.8M | $-150.3M |
| Q4 25 | 15.3% | -60.0% | ||
| Q3 25 | 9.4% | -24.3% | ||
| Q2 25 | 18.6% | -34.8% | ||
| Q1 25 | 0.5% | -18.7% | ||
| Q4 24 | 19.8% | -13.0% | ||
| Q3 24 | 7.8% | -3.0% | ||
| Q2 24 | 16.6% | -45.1% | ||
| Q1 24 | 3.1% | -36.0% |
| Q4 25 | 1.2% | 98.3% | ||
| Q3 25 | 1.9% | 55.2% | ||
| Q2 25 | 1.4% | 74.2% | ||
| Q1 25 | 2.2% | 49.0% | ||
| Q4 24 | 2.8% | 49.3% | ||
| Q3 24 | 3.1% | 41.0% | ||
| Q2 24 | 2.2% | 78.2% | ||
| Q1 24 | 2.8% | 62.2% |
| Q4 25 | 1.66× | 3.16× | ||
| Q3 25 | 1.72× | 1.31× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | 0.29× | 2.08× | ||
| Q4 24 | 2.02× | 3.60× | ||
| Q3 24 | 1.15× | 1.78× | ||
| Q2 24 | 2.97× | 1.63× | ||
| Q1 24 | 0.62× | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
