vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
SCANSOURCE, INC. is the larger business by last-quarter revenue ($766.5M vs $649.1M, roughly 1.2× GRIFFON CORP). GRIFFON CORP runs the higher net margin — 9.9% vs 2.2%, a 7.8% gap on every dollar of revenue. On growth, GRIFFON CORP posted the faster year-over-year revenue change (2.6% vs 2.5%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $28.9M). Over the past eight quarters, SCANSOURCE, INC.'s revenue compounded faster (0.9% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
GFF vs SCSC — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $766.5M |
| Net Profit | $64.4M | $16.5M |
| Gross Margin | 41.1% | 13.4% |
| Operating Margin | 17.5% | 2.3% |
| Net Margin | 9.9% | 2.2% |
| Revenue YoY | 2.6% | 2.5% |
| Net Profit YoY | -9.1% | -3.3% |
| EPS (diluted) | $1.41 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $766.5M | ||
| Q3 25 | $662.2M | $739.6M | ||
| Q2 25 | $613.6M | $812.9M | ||
| Q1 25 | $611.7M | $704.8M | ||
| Q4 24 | $632.4M | $747.5M | ||
| Q3 24 | $659.7M | $775.6M | ||
| Q2 24 | $647.8M | $746.1M | ||
| Q1 24 | $672.9M | $752.6M |
| Q4 25 | $64.4M | $16.5M | ||
| Q3 25 | $43.6M | $19.9M | ||
| Q2 25 | $-120.1M | $20.1M | ||
| Q1 25 | $56.8M | $17.4M | ||
| Q4 24 | $70.9M | $17.1M | ||
| Q3 24 | $62.5M | $17.0M | ||
| Q2 24 | $41.1M | $16.1M | ||
| Q1 24 | $64.1M | $12.8M |
| Q4 25 | 41.1% | 13.4% | ||
| Q3 25 | 41.7% | 14.5% | ||
| Q2 25 | 43.2% | 12.9% | ||
| Q1 25 | 41.2% | 14.2% | ||
| Q4 24 | 41.8% | 13.6% | ||
| Q3 24 | 39.9% | 13.1% | ||
| Q2 24 | 38.5% | 13.0% | ||
| Q1 24 | 40.2% | 12.6% |
| Q4 25 | 17.5% | 2.3% | ||
| Q3 25 | 18.0% | 3.5% | ||
| Q2 25 | -20.5% | 3.3% | ||
| Q1 25 | 16.5% | 3.2% | ||
| Q4 24 | 17.7% | 2.5% | ||
| Q3 24 | 16.9% | 2.3% | ||
| Q2 24 | 13.8% | 2.9% | ||
| Q1 24 | 16.9% | 2.3% |
| Q4 25 | 9.9% | 2.2% | ||
| Q3 25 | 6.6% | 2.7% | ||
| Q2 25 | -19.6% | 2.5% | ||
| Q1 25 | 9.3% | 2.5% | ||
| Q4 24 | 11.2% | 2.3% | ||
| Q3 24 | 9.5% | 2.2% | ||
| Q2 24 | 6.3% | 2.2% | ||
| Q1 24 | 9.5% | 1.7% |
| Q4 25 | $1.41 | $0.75 | ||
| Q3 25 | $1.04 | $0.89 | ||
| Q2 25 | $-2.65 | $0.87 | ||
| Q1 25 | $1.21 | $0.74 | ||
| Q4 24 | $1.49 | $0.70 | ||
| Q3 24 | $1.29 | $0.69 | ||
| Q2 24 | $0.84 | $0.66 | ||
| Q1 24 | $1.28 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $83.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $108.9M | $910.9M |
| Total Assets | $2.1B | $1.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $83.5M | ||
| Q3 25 | $99.0M | $124.9M | ||
| Q2 25 | $107.3M | $126.2M | ||
| Q1 25 | $127.8M | $146.3M | ||
| Q4 24 | $152.0M | $110.5M | ||
| Q3 24 | $114.4M | $145.0M | ||
| Q2 24 | $133.5M | $185.5M | ||
| Q1 24 | $123.0M | $159.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $108.9M | $910.9M | ||
| Q3 25 | $74.0M | $914.0M | ||
| Q2 25 | $63.9M | $906.4M | ||
| Q1 25 | $214.7M | $901.7M | ||
| Q4 24 | $227.8M | $900.7M | ||
| Q3 24 | $224.9M | $920.9M | ||
| Q2 24 | $223.5M | $924.3M | ||
| Q1 24 | $202.2M | $944.1M |
| Q4 25 | $2.1B | $1.7B | ||
| Q3 25 | $2.1B | $1.7B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $2.3B | $1.7B | ||
| Q4 24 | $2.3B | $1.7B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.4B | $1.8B | ||
| Q1 24 | $2.4B | $1.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $30.8M |
| Free Cash FlowOCF − Capex | $99.3M | $28.9M |
| FCF MarginFCF / Revenue | 15.3% | 3.8% |
| Capex IntensityCapex / Revenue | 1.2% | 0.3% |
| Cash ConversionOCF / Net Profit | 1.66× | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $30.8M | ||
| Q3 25 | $75.0M | $23.2M | ||
| Q2 25 | $123.1M | — | ||
| Q1 25 | $16.5M | $66.1M | ||
| Q4 24 | $142.9M | $-6.2M | ||
| Q3 24 | $72.1M | $44.8M | ||
| Q2 24 | $122.1M | — | ||
| Q1 24 | $39.8M | $160.2M |
| Q4 25 | $99.3M | $28.9M | ||
| Q3 25 | $62.4M | $20.8M | ||
| Q2 25 | $114.4M | — | ||
| Q1 25 | $2.8M | $64.6M | ||
| Q4 24 | $125.5M | $-8.2M | ||
| Q3 24 | $51.6M | $42.5M | ||
| Q2 24 | $107.5M | — | ||
| Q1 24 | $20.8M | $157.7M |
| Q4 25 | 15.3% | 3.8% | ||
| Q3 25 | 9.4% | 2.8% | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | 0.5% | 9.2% | ||
| Q4 24 | 19.8% | -1.1% | ||
| Q3 24 | 7.8% | 5.5% | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 3.1% | 21.0% |
| Q4 25 | 1.2% | 0.3% | ||
| Q3 25 | 1.9% | 0.3% | ||
| Q2 25 | 1.4% | 0.3% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | 2.8% | 0.3% | ||
| Q3 24 | 3.1% | 0.3% | ||
| Q2 24 | 2.2% | 0.2% | ||
| Q1 24 | 2.8% | 0.3% |
| Q4 25 | 1.66× | 1.87× | ||
| Q3 25 | 1.72× | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | 3.79× | ||
| Q4 24 | 2.02× | -0.36× | ||
| Q3 24 | 1.15× | 2.64× | ||
| Q2 24 | 2.97× | — | ||
| Q1 24 | 0.62× | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
