vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $394.6M, roughly 1.6× Zeta Global Holdings Corp.). GRIFFON CORP runs the higher net margin — 9.9% vs 1.7%, a 8.3% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 2.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $60.9M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
GFF vs ZETA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $394.6M |
| Net Profit | $64.4M | $6.5M |
| Gross Margin | 41.1% | 59.5% |
| Operating Margin | 17.5% | 4.5% |
| Net Margin | 9.9% | 1.7% |
| Revenue YoY | 2.6% | 25.4% |
| Net Profit YoY | -9.1% | -57.1% |
| EPS (diluted) | $1.41 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $394.6M | ||
| Q3 25 | $662.2M | $337.2M | ||
| Q2 25 | $613.6M | $308.4M | ||
| Q1 25 | $611.7M | $264.4M | ||
| Q4 24 | $632.4M | $314.7M | ||
| Q3 24 | $659.7M | $268.3M | ||
| Q2 24 | $647.8M | $227.8M | ||
| Q1 24 | $672.9M | $194.9M |
| Q4 25 | $64.4M | $6.5M | ||
| Q3 25 | $43.6M | $-3.6M | ||
| Q2 25 | $-120.1M | $-12.8M | ||
| Q1 25 | $56.8M | $-21.6M | ||
| Q4 24 | $70.9M | $15.2M | ||
| Q3 24 | $62.5M | $-17.4M | ||
| Q2 24 | $41.1M | $-28.1M | ||
| Q1 24 | $64.1M | $-39.6M |
| Q4 25 | 41.1% | 59.5% | ||
| Q3 25 | 41.7% | 60.5% | ||
| Q2 25 | 43.2% | 62.1% | ||
| Q1 25 | 41.2% | 60.9% | ||
| Q4 24 | 41.8% | 60.0% | ||
| Q3 24 | 39.9% | 60.6% | ||
| Q2 24 | 38.5% | 60.0% | ||
| Q1 24 | 40.2% | 60.6% |
| Q4 25 | 17.5% | 4.5% | ||
| Q3 25 | 18.0% | 2.6% | ||
| Q2 25 | -20.5% | -1.7% | ||
| Q1 25 | 16.5% | -6.1% | ||
| Q4 24 | 17.7% | 2.2% | ||
| Q3 24 | 16.9% | -4.6% | ||
| Q2 24 | 13.8% | -11.7% | ||
| Q1 24 | 16.9% | -18.4% |
| Q4 25 | 9.9% | 1.7% | ||
| Q3 25 | 6.6% | -1.1% | ||
| Q2 25 | -19.6% | -4.2% | ||
| Q1 25 | 9.3% | -8.2% | ||
| Q4 24 | 11.2% | 4.8% | ||
| Q3 24 | 9.5% | -6.5% | ||
| Q2 24 | 6.3% | -12.3% | ||
| Q1 24 | 9.5% | -20.3% |
| Q4 25 | $1.41 | $0.04 | ||
| Q3 25 | $1.04 | $-0.02 | ||
| Q2 25 | $-2.65 | $-0.06 | ||
| Q1 25 | $1.21 | $-0.10 | ||
| Q4 24 | $1.49 | $0.10 | ||
| Q3 24 | $1.29 | $-0.09 | ||
| Q2 24 | $0.84 | $-0.16 | ||
| Q1 24 | $1.28 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $319.8M |
| Total DebtLower is stronger | — | $197.1M |
| Stockholders' EquityBook value | $108.9M | $804.6M |
| Total Assets | $2.1B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $319.8M | ||
| Q3 25 | $99.0M | $385.2M | ||
| Q2 25 | $107.3M | $365.3M | ||
| Q1 25 | $127.8M | $364.4M | ||
| Q4 24 | $152.0M | $366.2M | ||
| Q3 24 | $114.4M | $418.5M | ||
| Q2 24 | $133.5M | $154.7M | ||
| Q1 24 | $123.0M | $141.6M |
| Q4 25 | — | $197.1M | ||
| Q3 25 | — | $196.9M | ||
| Q2 25 | $1.5B | $196.7M | ||
| Q1 25 | $1.5B | $196.5M | ||
| Q4 24 | $1.5B | $196.3M | ||
| Q3 24 | $1.5B | $196.1M | ||
| Q2 24 | $1.5B | $184.4M | ||
| Q1 24 | $1.6B | $184.2M |
| Q4 25 | $108.9M | $804.6M | ||
| Q3 25 | $74.0M | $689.2M | ||
| Q2 25 | $63.9M | $673.3M | ||
| Q1 25 | $214.7M | $676.6M | ||
| Q4 24 | $227.8M | $676.8M | ||
| Q3 24 | $224.9M | $474.9M | ||
| Q2 24 | $223.5M | $217.0M | ||
| Q1 24 | $202.2M | $191.6M |
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.1B | $1.1B | ||
| Q1 25 | $2.3B | $1.1B | ||
| Q4 24 | $2.3B | $1.1B | ||
| Q3 24 | $2.4B | $869.1M | ||
| Q2 24 | $2.4B | $583.9M | ||
| Q1 24 | $2.4B | $550.3M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | 22.71× | 0.29× | ||
| Q1 25 | 7.16× | 0.29× | ||
| Q4 24 | 6.48× | 0.29× | ||
| Q3 24 | 6.78× | 0.41× | ||
| Q2 24 | 6.74× | 0.85× | ||
| Q1 24 | 7.84× | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $64.1M |
| Free Cash FlowOCF − Capex | $99.3M | $60.9M |
| FCF MarginFCF / Revenue | 15.3% | 15.4% |
| Capex IntensityCapex / Revenue | 1.2% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.66× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $64.1M | ||
| Q3 25 | $75.0M | $57.9M | ||
| Q2 25 | $123.1M | $42.0M | ||
| Q1 25 | $16.5M | $34.8M | ||
| Q4 24 | $142.9M | $43.7M | ||
| Q3 24 | $72.1M | $34.4M | ||
| Q2 24 | $122.1M | $31.1M | ||
| Q1 24 | $39.8M | $24.7M |
| Q4 25 | $99.3M | $60.9M | ||
| Q3 25 | $62.4M | $52.4M | ||
| Q2 25 | $114.4M | $39.7M | ||
| Q1 25 | $2.8M | $32.1M | ||
| Q4 24 | $125.5M | $35.4M | ||
| Q3 24 | $51.6M | $29.5M | ||
| Q2 24 | $107.5M | $24.4M | ||
| Q1 24 | $20.8M | $18.9M |
| Q4 25 | 15.3% | 15.4% | ||
| Q3 25 | 9.4% | 15.6% | ||
| Q2 25 | 18.6% | 12.9% | ||
| Q1 25 | 0.5% | 12.1% | ||
| Q4 24 | 19.8% | 11.3% | ||
| Q3 24 | 7.8% | 11.0% | ||
| Q2 24 | 16.6% | 10.7% | ||
| Q1 24 | 3.1% | 9.7% |
| Q4 25 | 1.2% | 0.8% | ||
| Q3 25 | 1.9% | 1.6% | ||
| Q2 25 | 1.4% | 0.8% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 2.8% | 2.6% | ||
| Q3 24 | 3.1% | 1.8% | ||
| Q2 24 | 2.2% | 3.0% | ||
| Q1 24 | 2.8% | 3.0% |
| Q4 25 | 1.66× | 9.81× | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 2.02× | 2.87× | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 2.97× | — | ||
| Q1 24 | 0.62× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
ZETA
Segment breakdown not available.
