vs
Side-by-side financial comparison of GRACO INC (GGG) and GLOBAL INDUSTRIAL Co (GIC). Click either name above to swap in a different company.
GRACO INC is the larger business by last-quarter revenue ($593.2M vs $345.6M, roughly 1.7× GLOBAL INDUSTRIAL Co). GRACO INC runs the higher net margin — 22.3% vs 4.2%, a 18.1% gap on every dollar of revenue. On growth, GLOBAL INDUSTRIAL Co posted the faster year-over-year revenue change (14.3% vs 8.1%). GRACO INC produced more free cash flow last quarter ($184.3M vs $19.2M). Over the past eight quarters, GRACO INC's revenue compounded faster (9.8% CAGR vs 3.4%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Global Industrial Company is a Port Washington, New York–based company providing industrial and MRO products through a system of branded e-Commerce websites and relationship marketers in North America. The primary brand is Global Industrial.
GGG vs GIC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $345.6M |
| Net Profit | $132.5M | $14.6M |
| Gross Margin | 51.7% | 34.5% |
| Operating Margin | 26.7% | 5.7% |
| Net Margin | 22.3% | 4.2% |
| Revenue YoY | 8.1% | 14.3% |
| Net Profit YoY | 21.9% | 36.4% |
| EPS (diluted) | $0.78 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $345.6M | ||
| Q3 25 | $543.4M | $353.6M | ||
| Q2 25 | $571.8M | $358.9M | ||
| Q1 25 | $528.3M | $321.0M | ||
| Q4 24 | $548.7M | $302.3M | ||
| Q3 24 | $519.2M | $342.4M | ||
| Q2 24 | $553.2M | $347.8M | ||
| Q1 24 | $492.2M | $323.4M |
| Q4 25 | $132.5M | $14.6M | ||
| Q3 25 | $137.6M | $18.8M | ||
| Q2 25 | $127.6M | $25.1M | ||
| Q1 25 | $124.1M | $13.6M | ||
| Q4 24 | $108.7M | $10.7M | ||
| Q3 24 | $122.2M | $16.8M | ||
| Q2 24 | $133.0M | $20.3M | ||
| Q1 24 | $122.2M | $13.2M |
| Q4 25 | 51.7% | 34.5% | ||
| Q3 25 | 53.2% | 35.6% | ||
| Q2 25 | 52.4% | 37.1% | ||
| Q1 25 | 52.6% | 34.9% | ||
| Q4 24 | 50.9% | 33.8% | ||
| Q3 24 | 53.2% | 34.0% | ||
| Q2 24 | 54.4% | 35.2% | ||
| Q1 24 | 54.1% | 34.3% |
| Q4 25 | 26.7% | 5.7% | ||
| Q3 25 | 30.3% | 7.4% | ||
| Q2 25 | 27.5% | 9.3% | ||
| Q1 25 | 27.3% | 5.7% | ||
| Q4 24 | 23.7% | 4.8% | ||
| Q3 24 | 28.1% | 6.5% | ||
| Q2 24 | 29.2% | 7.6% | ||
| Q1 24 | 27.0% | 5.4% |
| Q4 25 | 22.3% | 4.2% | ||
| Q3 25 | 25.3% | 5.3% | ||
| Q2 25 | 22.3% | 7.0% | ||
| Q1 25 | 23.5% | 4.2% | ||
| Q4 24 | 19.8% | 3.5% | ||
| Q3 24 | 23.5% | 4.9% | ||
| Q2 24 | 24.0% | 5.8% | ||
| Q1 24 | 24.8% | 4.1% |
| Q4 25 | $0.78 | $0.37 | ||
| Q3 25 | $0.82 | $0.48 | ||
| Q2 25 | $0.76 | $0.65 | ||
| Q1 25 | $0.72 | $0.35 | ||
| Q4 24 | $0.63 | $0.28 | ||
| Q3 24 | $0.71 | $0.44 | ||
| Q2 24 | $0.77 | $0.52 | ||
| Q1 24 | $0.71 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $67.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $313.2M |
| Total Assets | $3.3B | $580.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $67.5M | ||
| Q3 25 | $618.7M | $67.2M | ||
| Q2 25 | $534.9M | $55.1M | ||
| Q1 25 | $536.1M | $39.0M | ||
| Q4 24 | $675.3M | $44.6M | ||
| Q3 24 | $764.5M | $38.9M | ||
| Q2 24 | $666.0M | $38.8M | ||
| Q1 24 | $622.7M | $29.9M |
| Q4 25 | $2.7B | $313.2M | ||
| Q3 25 | $2.6B | $316.0M | ||
| Q2 25 | $2.5B | $305.2M | ||
| Q1 25 | $2.5B | $287.9M | ||
| Q4 24 | $2.6B | $281.1M | ||
| Q3 24 | $2.5B | $279.2M | ||
| Q2 24 | $2.4B | $270.4M | ||
| Q1 24 | $2.3B | $260.2M |
| Q4 25 | $3.3B | $580.8M | ||
| Q3 25 | $3.2B | $602.5M | ||
| Q2 25 | $3.0B | $586.5M | ||
| Q1 25 | $3.0B | $536.7M | ||
| Q4 24 | $3.1B | $520.7M | ||
| Q3 24 | $3.0B | $531.6M | ||
| Q2 24 | $2.9B | $542.5M | ||
| Q1 24 | $2.8B | $517.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $20.0M |
| Free Cash FlowOCF − Capex | $184.3M | $19.2M |
| FCF MarginFCF / Revenue | 31.1% | 5.6% |
| Capex IntensityCapex / Revenue | 2.0% | 0.2% |
| Cash ConversionOCF / Net Profit | 1.48× | 1.37× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $74.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $20.0M | ||
| Q3 25 | $179.2M | $22.7M | ||
| Q2 25 | $182.7M | $31.7M | ||
| Q1 25 | $125.4M | $3.4M | ||
| Q4 24 | $185.2M | $15.9M | ||
| Q3 24 | $178.6M | $9.6M | ||
| Q2 24 | $139.0M | $18.8M | ||
| Q1 24 | $118.9M | $6.4M |
| Q4 25 | $184.3M | $19.2M | ||
| Q3 25 | $175.7M | $22.0M | ||
| Q2 25 | $163.1M | $30.3M | ||
| Q1 25 | $114.8M | $3.2M | ||
| Q4 24 | $171.3M | $15.2M | ||
| Q3 24 | $159.2M | $8.7M | ||
| Q2 24 | $102.7M | $17.9M | ||
| Q1 24 | $81.7M | $5.1M |
| Q4 25 | 31.1% | 5.6% | ||
| Q3 25 | 32.3% | 6.2% | ||
| Q2 25 | 28.5% | 8.4% | ||
| Q1 25 | 21.7% | 1.0% | ||
| Q4 24 | 31.2% | 5.0% | ||
| Q3 24 | 30.7% | 2.5% | ||
| Q2 24 | 18.6% | 5.1% | ||
| Q1 24 | 16.6% | 1.6% |
| Q4 25 | 2.0% | 0.2% | ||
| Q3 25 | 0.6% | 0.2% | ||
| Q2 25 | 3.4% | 0.4% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 2.5% | 0.2% | ||
| Q3 24 | 3.7% | 0.3% | ||
| Q2 24 | 6.6% | 0.3% | ||
| Q1 24 | 7.6% | 0.4% |
| Q4 25 | 1.48× | 1.37× | ||
| Q3 25 | 1.30× | 1.21× | ||
| Q2 25 | 1.43× | 1.26× | ||
| Q1 25 | 1.01× | 0.25× | ||
| Q4 24 | 1.70× | 1.49× | ||
| Q3 24 | 1.46× | 0.57× | ||
| Q2 24 | 1.05× | 0.93× | ||
| Q1 24 | 0.97× | 0.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
GIC
Segment breakdown not available.
