vs
Side-by-side financial comparison of GRACO INC (GGG) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $593.2M, roughly 1.0× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs 3.3%, a 19.0% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 8.1%). GRACO INC produced more free cash flow last quarter ($184.3M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 9.8%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
GGG vs HIMS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $617.8M |
| Net Profit | $132.5M | $20.6M |
| Gross Margin | 51.7% | 71.9% |
| Operating Margin | 26.7% | 1.5% |
| Net Margin | 22.3% | 3.3% |
| Revenue YoY | 8.1% | 28.4% |
| Net Profit YoY | 21.9% | -20.8% |
| EPS (diluted) | $0.78 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $617.8M | ||
| Q3 25 | $543.4M | $599.0M | ||
| Q2 25 | $571.8M | $544.8M | ||
| Q1 25 | $528.3M | $586.0M | ||
| Q4 24 | $548.7M | $481.1M | ||
| Q3 24 | $519.2M | $401.6M | ||
| Q2 24 | $553.2M | $315.6M | ||
| Q1 24 | $492.2M | $278.2M |
| Q4 25 | $132.5M | $20.6M | ||
| Q3 25 | $137.6M | $15.8M | ||
| Q2 25 | $127.6M | $42.5M | ||
| Q1 25 | $124.1M | $49.5M | ||
| Q4 24 | $108.7M | $26.0M | ||
| Q3 24 | $122.2M | $75.6M | ||
| Q2 24 | $133.0M | $13.3M | ||
| Q1 24 | $122.2M | $11.1M |
| Q4 25 | 51.7% | 71.9% | ||
| Q3 25 | 53.2% | 73.8% | ||
| Q2 25 | 52.4% | 76.4% | ||
| Q1 25 | 52.6% | 73.5% | ||
| Q4 24 | 50.9% | 76.8% | ||
| Q3 24 | 53.2% | 79.2% | ||
| Q2 24 | 54.4% | 81.3% | ||
| Q1 24 | 54.1% | 82.4% |
| Q4 25 | 26.7% | 1.5% | ||
| Q3 25 | 30.3% | 2.0% | ||
| Q2 25 | 27.5% | 4.9% | ||
| Q1 25 | 27.3% | 9.9% | ||
| Q4 24 | 23.7% | 3.9% | ||
| Q3 24 | 28.1% | 5.6% | ||
| Q2 24 | 29.2% | 3.5% | ||
| Q1 24 | 27.0% | 3.6% |
| Q4 25 | 22.3% | 3.3% | ||
| Q3 25 | 25.3% | 2.6% | ||
| Q2 25 | 22.3% | 7.8% | ||
| Q1 25 | 23.5% | 8.4% | ||
| Q4 24 | 19.8% | 5.4% | ||
| Q3 24 | 23.5% | 18.8% | ||
| Q2 24 | 24.0% | 4.2% | ||
| Q1 24 | 24.8% | 4.0% |
| Q4 25 | $0.78 | $0.08 | ||
| Q3 25 | $0.82 | $0.06 | ||
| Q2 25 | $0.76 | $0.17 | ||
| Q1 25 | $0.72 | $0.20 | ||
| Q4 24 | $0.63 | $0.10 | ||
| Q3 24 | $0.71 | $0.32 | ||
| Q2 24 | $0.77 | $0.06 | ||
| Q1 24 | $0.71 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $228.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $540.9M |
| Total Assets | $3.3B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $228.6M | ||
| Q3 25 | $618.7M | $345.8M | ||
| Q2 25 | $534.9M | $1.1B | ||
| Q1 25 | $536.1M | $273.7M | ||
| Q4 24 | $675.3M | $220.6M | ||
| Q3 24 | $764.5M | $165.5M | ||
| Q2 24 | $666.0M | $129.3M | ||
| Q1 24 | $622.7M | $105.2M |
| Q4 25 | $2.7B | $540.9M | ||
| Q3 25 | $2.6B | $581.0M | ||
| Q2 25 | $2.5B | $562.7M | ||
| Q1 25 | $2.5B | $549.3M | ||
| Q4 24 | $2.6B | $476.7M | ||
| Q3 24 | $2.5B | $440.1M | ||
| Q2 24 | $2.4B | $362.0M | ||
| Q1 24 | $2.3B | $344.5M |
| Q4 25 | $3.3B | $2.2B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $3.0B | $1.9B | ||
| Q1 25 | $3.0B | $891.7M | ||
| Q4 24 | $3.1B | $707.5M | ||
| Q3 24 | $3.0B | $602.3M | ||
| Q2 24 | $2.9B | $480.5M | ||
| Q1 24 | $2.8B | $448.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $61.3M |
| Free Cash FlowOCF − Capex | $184.3M | $-2.5M |
| FCF MarginFCF / Revenue | 31.1% | -0.4% |
| Capex IntensityCapex / Revenue | 2.0% | 10.3% |
| Cash ConversionOCF / Net Profit | 1.48× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $61.3M | ||
| Q3 25 | $179.2M | $148.7M | ||
| Q2 25 | $182.7M | $-19.1M | ||
| Q1 25 | $125.4M | $109.1M | ||
| Q4 24 | $185.2M | $86.4M | ||
| Q3 24 | $178.6M | $85.3M | ||
| Q2 24 | $139.0M | $53.6M | ||
| Q1 24 | $118.9M | $25.8M |
| Q4 25 | $184.3M | $-2.5M | ||
| Q3 25 | $175.7M | $79.3M | ||
| Q2 25 | $163.1M | $-69.5M | ||
| Q1 25 | $114.8M | $50.1M | ||
| Q4 24 | $171.3M | $59.5M | ||
| Q3 24 | $159.2M | $79.4M | ||
| Q2 24 | $102.7M | $47.6M | ||
| Q1 24 | $81.7M | $11.8M |
| Q4 25 | 31.1% | -0.4% | ||
| Q3 25 | 32.3% | 13.2% | ||
| Q2 25 | 28.5% | -12.8% | ||
| Q1 25 | 21.7% | 8.5% | ||
| Q4 24 | 31.2% | 12.4% | ||
| Q3 24 | 30.7% | 19.8% | ||
| Q2 24 | 18.6% | 15.1% | ||
| Q1 24 | 16.6% | 4.3% |
| Q4 25 | 2.0% | 10.3% | ||
| Q3 25 | 0.6% | 11.6% | ||
| Q2 25 | 3.4% | 9.3% | ||
| Q1 25 | 2.0% | 10.1% | ||
| Q4 24 | 2.5% | 5.6% | ||
| Q3 24 | 3.7% | 1.5% | ||
| Q2 24 | 6.6% | 1.9% | ||
| Q1 24 | 7.6% | 5.0% |
| Q4 25 | 1.48× | 2.98× | ||
| Q3 25 | 1.30× | 9.43× | ||
| Q2 25 | 1.43× | -0.45× | ||
| Q1 25 | 1.01× | 2.20× | ||
| Q4 24 | 1.70× | 3.32× | ||
| Q3 24 | 1.46× | 1.13× | ||
| Q2 24 | 1.05× | 4.03× | ||
| Q1 24 | 0.97× | 2.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
HIMS
Segment breakdown not available.
