vs
Side-by-side financial comparison of GRACO INC (GGG) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
GRACO INC is the larger business by last-quarter revenue ($593.2M vs $326.2M, roughly 1.8× New Fortress Energy Inc.). GRACO INC runs the higher net margin — 22.3% vs -259.7%, a 282.0% gap on every dollar of revenue. On growth, GRACO INC posted the faster year-over-year revenue change (8.1% vs -7.0%). GRACO INC produced more free cash flow last quarter ($184.3M vs $-134.8M). Over the past eight quarters, GRACO INC's revenue compounded faster (9.8% CAGR vs -26.8%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
GGG vs NFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $326.2M |
| Net Profit | $132.5M | $-847.1M |
| Gross Margin | 51.7% | 35.5% |
| Operating Margin | 26.7% | -193.0% |
| Net Margin | 22.3% | -259.7% |
| Revenue YoY | 8.1% | -7.0% |
| Net Profit YoY | 21.9% | -277.4% |
| EPS (diluted) | $0.78 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $326.2M | ||
| Q3 25 | $543.4M | $240.3M | ||
| Q2 25 | $571.8M | $228.1M | ||
| Q1 25 | $528.3M | $384.9M | ||
| Q4 24 | $548.7M | $350.7M | ||
| Q3 24 | $519.2M | $446.0M | ||
| Q2 24 | $553.2M | $291.2M | ||
| Q1 24 | $492.2M | $609.5M |
| Q4 25 | $132.5M | $-847.1M | ||
| Q3 25 | $137.6M | $-263.0M | ||
| Q2 25 | $127.6M | $-546.5M | ||
| Q1 25 | $124.1M | $-175.4M | ||
| Q4 24 | $108.7M | $-224.4M | ||
| Q3 24 | $122.2M | $9.3M | ||
| Q2 24 | $133.0M | $-88.9M | ||
| Q1 24 | $122.2M | $54.1M |
| Q4 25 | 51.7% | 35.5% | ||
| Q3 25 | 53.2% | 18.1% | ||
| Q2 25 | 52.4% | 8.4% | ||
| Q1 25 | 52.6% | 21.4% | ||
| Q4 24 | 50.9% | 17.6% | ||
| Q3 24 | 53.2% | 27.1% | ||
| Q2 24 | 54.4% | 23.8% | ||
| Q1 24 | 54.1% | 62.4% |
| Q4 25 | 26.7% | -193.0% | ||
| Q3 25 | 30.3% | -37.4% | ||
| Q2 25 | 27.5% | -170.3% | ||
| Q1 25 | 27.3% | -3.3% | ||
| Q4 24 | 23.7% | 65.0% | ||
| Q3 24 | 28.1% | 17.8% | ||
| Q2 24 | 29.2% | 12.3% | ||
| Q1 24 | 27.0% | 30.4% |
| Q4 25 | 22.3% | -259.7% | ||
| Q3 25 | 25.3% | -109.4% | ||
| Q2 25 | 22.3% | -239.6% | ||
| Q1 25 | 23.5% | -45.6% | ||
| Q4 24 | 19.8% | -64.0% | ||
| Q3 24 | 23.5% | 2.1% | ||
| Q2 24 | 24.0% | -30.5% | ||
| Q1 24 | 24.8% | 8.9% |
| Q4 25 | $0.78 | $-3.03 | ||
| Q3 25 | $0.82 | $-0.96 | ||
| Q2 25 | $0.76 | $-1.99 | ||
| Q1 25 | $0.72 | $-0.65 | ||
| Q4 24 | $0.63 | $-1.10 | ||
| Q3 24 | $0.71 | $0.03 | ||
| Q2 24 | $0.77 | $-0.42 | ||
| Q1 24 | $0.71 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $226.5M |
| Total DebtLower is stronger | — | $8.2B |
| Stockholders' EquityBook value | $2.7B | $182.6M |
| Total Assets | $3.3B | $10.6B |
| Debt / EquityLower = less leverage | — | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $226.5M | ||
| Q3 25 | $618.7M | $145.2M | ||
| Q2 25 | $534.9M | $551.1M | ||
| Q1 25 | $536.1M | $447.9M | ||
| Q4 24 | $675.3M | $492.9M | ||
| Q3 24 | $764.5M | $90.8M | ||
| Q2 24 | $666.0M | $133.0M | ||
| Q1 24 | $622.7M | $143.5M |
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.7B | $182.6M | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | $2.5B | $1.3B | ||
| Q1 25 | $2.5B | $1.8B | ||
| Q4 24 | $2.6B | $1.9B | ||
| Q3 24 | $2.5B | $1.6B | ||
| Q2 24 | $2.4B | $1.6B | ||
| Q1 24 | $2.3B | $1.7B |
| Q4 25 | $3.3B | $10.6B | ||
| Q3 25 | $3.2B | $12.0B | ||
| Q2 25 | $3.0B | $12.0B | ||
| Q1 25 | $3.0B | $13.1B | ||
| Q4 24 | $3.1B | $12.9B | ||
| Q3 24 | $3.0B | $12.0B | ||
| Q2 24 | $2.9B | $11.4B | ||
| Q1 24 | $2.8B | $10.9B |
| Q4 25 | — | 44.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $-76.2M |
| Free Cash FlowOCF − Capex | $184.3M | $-134.8M |
| FCF MarginFCF / Revenue | 31.1% | -41.3% |
| Capex IntensityCapex / Revenue | 2.0% | 18.0% |
| Cash ConversionOCF / Net Profit | 1.48× | — |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $-76.2M | ||
| Q3 25 | $179.2M | $-171.0M | ||
| Q2 25 | $182.7M | $-329.0M | ||
| Q1 25 | $125.4M | $-7.2M | ||
| Q4 24 | $185.2M | $445.3M | ||
| Q3 24 | $178.6M | $-20.0M | ||
| Q2 24 | $139.0M | $113.9M | ||
| Q1 24 | $118.9M | $63.0M |
| Q4 25 | $184.3M | $-134.8M | ||
| Q3 25 | $175.7M | $-231.6M | ||
| Q2 25 | $163.1M | $-726.7M | ||
| Q1 25 | $114.8M | $-262.3M | ||
| Q4 24 | $171.3M | $-210.3M | ||
| Q3 24 | $159.2M | $-367.0M | ||
| Q2 24 | $102.7M | $-493.2M | ||
| Q1 24 | $81.7M | $-457.9M |
| Q4 25 | 31.1% | -41.3% | ||
| Q3 25 | 32.3% | -96.4% | ||
| Q2 25 | 28.5% | -318.6% | ||
| Q1 25 | 21.7% | -68.2% | ||
| Q4 24 | 31.2% | -60.0% | ||
| Q3 24 | 30.7% | -82.3% | ||
| Q2 24 | 18.6% | -169.3% | ||
| Q1 24 | 16.6% | -75.1% |
| Q4 25 | 2.0% | 18.0% | ||
| Q3 25 | 0.6% | 25.2% | ||
| Q2 25 | 3.4% | 174.4% | ||
| Q1 25 | 2.0% | 66.3% | ||
| Q4 24 | 2.5% | 187.0% | ||
| Q3 24 | 3.7% | 77.8% | ||
| Q2 24 | 6.6% | 208.4% | ||
| Q1 24 | 7.6% | 85.5% |
| Q4 25 | 1.48× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.43× | — | ||
| Q1 25 | 1.01× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 1.46× | -2.15× | ||
| Q2 24 | 1.05× | — | ||
| Q1 24 | 0.97× | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
NFE
Segment breakdown not available.
