vs
Side-by-side financial comparison of GRACO INC (GGG) and Primerica, Inc. (PRI). Click either name above to swap in a different company.
Primerica, Inc. is the larger business by last-quarter revenue ($853.7M vs $593.2M, roughly 1.4× GRACO INC). Primerica, Inc. runs the higher net margin — 23.1% vs 22.3%, a 0.7% gap on every dollar of revenue. On growth, Primerica, Inc. posted the faster year-over-year revenue change (11.0% vs 8.1%). Over the past eight quarters, GRACO INC's revenue compounded faster (9.8% CAGR vs 7.2%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Primerica, Inc. is a multi-level marketing company that provides insurance, investment and financial services to middle-income families in the United States and Canada.
GGG vs PRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $853.7M |
| Net Profit | $132.5M | $197.0M |
| Gross Margin | 51.7% | — |
| Operating Margin | 26.7% | 28.9% |
| Net Margin | 22.3% | 23.1% |
| Revenue YoY | 8.1% | 11.0% |
| Net Profit YoY | 21.9% | 17.9% |
| EPS (diluted) | $0.78 | $6.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $853.7M | ||
| Q3 25 | $543.4M | $839.9M | ||
| Q2 25 | $571.8M | $793.3M | ||
| Q1 25 | $528.3M | $804.8M | ||
| Q4 24 | $548.7M | $768.8M | ||
| Q3 24 | $519.2M | $774.1M | ||
| Q2 24 | $553.2M | $803.4M | ||
| Q1 24 | $492.2M | $742.8M |
| Q4 25 | $132.5M | $197.0M | ||
| Q3 25 | $137.6M | $206.8M | ||
| Q2 25 | $127.6M | $178.3M | ||
| Q1 25 | $124.1M | $169.1M | ||
| Q4 24 | $108.7M | $167.1M | ||
| Q3 24 | $122.2M | $164.4M | ||
| Q2 24 | $133.0M | $1.2M | ||
| Q1 24 | $122.2M | $137.9M |
| Q4 25 | 51.7% | — | ||
| Q3 25 | 53.2% | — | ||
| Q2 25 | 52.4% | — | ||
| Q1 25 | 52.6% | — | ||
| Q4 24 | 50.9% | — | ||
| Q3 24 | 53.2% | — | ||
| Q2 24 | 54.4% | 98.0% | ||
| Q1 24 | 54.1% | 98.2% |
| Q4 25 | 26.7% | 28.9% | ||
| Q3 25 | 30.3% | 32.3% | ||
| Q2 25 | 27.5% | 29.6% | ||
| Q1 25 | 27.3% | 27.5% | ||
| Q4 24 | 23.7% | 64.7% | ||
| Q3 24 | 28.1% | 32.9% | ||
| Q2 24 | 29.2% | 1.0% | ||
| Q1 24 | 27.0% | 24.1% |
| Q4 25 | 22.3% | 23.1% | ||
| Q3 25 | 25.3% | 24.6% | ||
| Q2 25 | 22.3% | 22.5% | ||
| Q1 25 | 23.5% | 21.0% | ||
| Q4 24 | 19.8% | 21.7% | ||
| Q3 24 | 23.5% | 21.2% | ||
| Q2 24 | 24.0% | 0.1% | ||
| Q1 24 | 24.8% | 18.6% |
| Q4 25 | $0.78 | $6.11 | ||
| Q3 25 | $0.82 | $6.35 | ||
| Q2 25 | $0.76 | $5.40 | ||
| Q1 25 | $0.72 | $5.05 | ||
| Q4 24 | $0.63 | $4.92 | ||
| Q3 24 | $0.71 | $4.83 | ||
| Q2 24 | $0.77 | $0.03 | ||
| Q1 24 | $0.71 | $3.93 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $756.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $2.4B |
| Total Assets | $3.3B | $15.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $756.2M | ||
| Q3 25 | $618.7M | $644.9M | ||
| Q2 25 | $534.9M | $621.2M | ||
| Q1 25 | $536.1M | $625.1M | ||
| Q4 24 | $675.3M | $687.8M | ||
| Q3 24 | $764.5M | $550.1M | ||
| Q2 24 | $666.0M | $627.3M | ||
| Q1 24 | $622.7M | $593.4M |
| Q4 25 | $2.7B | $2.4B | ||
| Q3 25 | $2.6B | $2.3B | ||
| Q2 25 | $2.5B | $2.3B | ||
| Q1 25 | $2.5B | $2.3B | ||
| Q4 24 | $2.6B | $2.3B | ||
| Q3 24 | $2.5B | $1.9B | ||
| Q2 24 | $2.4B | $2.1B | ||
| Q1 24 | $2.3B | $2.2B |
| Q4 25 | $3.3B | $15.0B | ||
| Q3 25 | $3.2B | $14.8B | ||
| Q2 25 | $3.0B | $14.8B | ||
| Q1 25 | $3.0B | $14.6B | ||
| Q4 24 | $3.1B | $14.6B | ||
| Q3 24 | $3.0B | $14.8B | ||
| Q2 24 | $2.9B | $14.6B | ||
| Q1 24 | $2.8B | $14.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $338.2M |
| Free Cash FlowOCF − Capex | $184.3M | — |
| FCF MarginFCF / Revenue | 31.1% | — |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | 1.48× | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $338.2M | ||
| Q3 25 | $179.2M | $202.9M | ||
| Q2 25 | $182.7M | $162.6M | ||
| Q1 25 | $125.4M | $197.5M | ||
| Q4 24 | $185.2M | $270.6M | ||
| Q3 24 | $178.6M | $207.3M | ||
| Q2 24 | $139.0M | $173.3M | ||
| Q1 24 | $118.9M | $210.9M |
| Q4 25 | $184.3M | — | ||
| Q3 25 | $175.7M | — | ||
| Q2 25 | $163.1M | — | ||
| Q1 25 | $114.8M | — | ||
| Q4 24 | $171.3M | — | ||
| Q3 24 | $159.2M | — | ||
| Q2 24 | $102.7M | — | ||
| Q1 24 | $81.7M | — |
| Q4 25 | 31.1% | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 31.2% | — | ||
| Q3 24 | 30.7% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 16.6% | — |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 7.6% | — |
| Q4 25 | 1.48× | 1.72× | ||
| Q3 25 | 1.30× | 0.98× | ||
| Q2 25 | 1.43× | 0.91× | ||
| Q1 25 | 1.01× | 1.17× | ||
| Q4 24 | 1.70× | 1.62× | ||
| Q3 24 | 1.46× | 1.26× | ||
| Q2 24 | 1.05× | 147.98× | ||
| Q1 24 | 0.97× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
