vs

Side-by-side financial comparison of Great Lakes Dredge & Dock CORP (GLDD) and MERIT MEDICAL SYSTEMS INC (MMSI). Click either name above to swap in a different company.

MERIT MEDICAL SYSTEMS INC is the larger business by last-quarter revenue ($381.9M vs $256.5M, roughly 1.5× Great Lakes Dredge & Dock CORP). MERIT MEDICAL SYSTEMS INC runs the higher net margin — 10.7% vs 4.9%, a 5.8% gap on every dollar of revenue. On growth, Great Lakes Dredge & Dock CORP posted the faster year-over-year revenue change (26.5% vs 7.5%). Great Lakes Dredge & Dock CORP produced more free cash flow last quarter ($50.3M vs $24.7M). Over the past eight quarters, Great Lakes Dredge & Dock CORP's revenue compounded faster (13.6% CAGR vs 6.3%).

Great Lakes Dredge and Dock Company is an American company providing construction services in dredging and land reclamation, currently the largest such provider in the United States. GLD&D operates primarily in the United States but conducts one-quarter of its business overseas. The company was based in Oak Brook, Illinois, but in October 2020 relocated its corporate headquarters to Houston, Texas.

Merit Medical Systems Inc. is a global medical device firm that designs, manufactures, and markets a broad portfolio of interventional and diagnostic products used across cardiology, radiology, oncology, endoscopy, and critical care segments. It primarily serves hospitals, clinics, and healthcare providers worldwide, focusing on minimally invasive solutions that enhance patient outcomes and streamline clinical workflows.

GLDD vs MMSI — Head-to-Head

Bigger by revenue
MMSI
MMSI
1.5× larger
MMSI
$381.9M
$256.5M
GLDD
Growing faster (revenue YoY)
GLDD
GLDD
+19.0% gap
GLDD
26.5%
7.5%
MMSI
Higher net margin
MMSI
MMSI
5.8% more per $
MMSI
10.7%
4.9%
GLDD
More free cash flow
GLDD
GLDD
$25.6M more FCF
GLDD
$50.3M
$24.7M
MMSI
Faster 2-yr revenue CAGR
GLDD
GLDD
Annualised
GLDD
13.6%
6.3%
MMSI

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
GLDD
GLDD
MMSI
MMSI
Revenue
$256.5M
$381.9M
Net Profit
$12.6M
$41.0M
Gross Margin
20.9%
48.4%
Operating Margin
12.7%
11.6%
Net Margin
4.9%
10.7%
Revenue YoY
26.5%
7.5%
Net Profit YoY
-35.9%
36.0%
EPS (diluted)
$0.19
$0.68

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GLDD
GLDD
MMSI
MMSI
Q1 26
$381.9M
Q4 25
$256.5M
$393.9M
Q3 25
$195.2M
$384.2M
Q2 25
$193.8M
$382.5M
Q1 25
$242.9M
$355.4M
Q4 24
$202.8M
$355.2M
Q3 24
$191.2M
$339.8M
Q2 24
$170.1M
$338.0M
Net Profit
GLDD
GLDD
MMSI
MMSI
Q1 26
$41.0M
Q4 25
$12.6M
$38.0M
Q3 25
$17.7M
$27.8M
Q2 25
$9.7M
$32.6M
Q1 25
$33.4M
$30.1M
Q4 24
$19.7M
$27.9M
Q3 24
$8.9M
$28.4M
Q2 24
$7.7M
$35.7M
Gross Margin
GLDD
GLDD
MMSI
MMSI
Q1 26
48.4%
Q4 25
20.9%
49.6%
Q3 25
22.4%
48.5%
Q2 25
18.9%
48.2%
Q1 25
28.6%
48.4%
Q4 24
24.1%
48.7%
Q3 24
19.0%
46.4%
Q2 24
17.5%
47.7%
Operating Margin
GLDD
GLDD
MMSI
MMSI
Q1 26
11.6%
Q4 25
12.7%
13.8%
Q3 25
14.4%
11.1%
Q2 25
8.8%
12.3%
Q1 25
20.6%
11.5%
Q4 24
14.8%
10.3%
Q3 24
8.7%
11.0%
Q2 24
8.6%
13.6%
Net Margin
GLDD
GLDD
MMSI
MMSI
Q1 26
10.7%
Q4 25
4.9%
9.6%
Q3 25
9.1%
7.2%
Q2 25
5.0%
8.5%
Q1 25
13.8%
8.5%
Q4 24
9.7%
7.9%
Q3 24
4.6%
8.4%
Q2 24
4.5%
10.6%
EPS (diluted)
GLDD
GLDD
MMSI
MMSI
Q1 26
$0.68
Q4 25
$0.19
$0.64
Q3 25
$0.26
$0.46
Q2 25
$0.14
$0.54
Q1 25
$0.49
$0.49
Q4 24
$0.29
$0.46
Q3 24
$0.13
$0.48
Q2 24
$0.11
$0.61

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GLDD
GLDD
MMSI
MMSI
Cash + ST InvestmentsLiquidity on hand
$13.4M
$488.1M
Total DebtLower is stronger
$378.2M
$735.2M
Stockholders' EquityBook value
$517.1M
$1.6B
Total Assets
$1.3B
$2.7B
Debt / EquityLower = less leverage
0.73×
0.45×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GLDD
GLDD
MMSI
MMSI
Q1 26
$488.1M
Q4 25
$13.4M
$446.4M
Q3 25
$12.7M
$392.5M
Q2 25
$2.9M
$341.8M
Q1 25
$11.3M
$395.5M
Q4 24
$10.2M
$376.7M
Q3 24
$12.0M
$523.1M
Q2 24
$23.1M
$636.7M
Total Debt
GLDD
GLDD
MMSI
MMSI
Q1 26
$735.2M
Q4 25
$378.2M
$734.0M
Q3 25
$732.9M
Q2 25
$731.8M
Q1 25
$730.7M
Q4 24
$448.2M
$729.6M
Q3 24
$750.5M
Q2 24
$801.3M
Stockholders' Equity
GLDD
GLDD
MMSI
MMSI
Q1 26
$1.6B
Q4 25
$517.1M
$1.6B
Q3 25
$502.1M
$1.5B
Q2 25
$481.9M
$1.5B
Q1 25
$479.9M
$1.4B
Q4 24
$448.9M
$1.4B
Q3 24
$425.4M
$1.3B
Q2 24
$418.0M
$1.3B
Total Assets
GLDD
GLDD
MMSI
MMSI
Q1 26
$2.7B
Q4 25
$1.3B
$2.7B
Q3 25
$1.3B
$2.6B
Q2 25
$1.2B
$2.6B
Q1 25
$1.2B
$2.5B
Q4 24
$1.3B
$2.4B
Q3 24
$1.1B
$2.4B
Q2 24
$1.1B
$2.4B
Debt / Equity
GLDD
GLDD
MMSI
MMSI
Q1 26
0.45×
Q4 25
0.73×
0.46×
Q3 25
0.48×
Q2 25
0.49×
Q1 25
0.51×
Q4 24
1.00×
0.53×
Q3 24
0.57×
Q2 24
0.62×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GLDD
GLDD
MMSI
MMSI
Operating Cash FlowLast quarter
$79.7M
Free Cash FlowOCF − Capex
$50.3M
$24.7M
FCF MarginFCF / Revenue
19.6%
6.5%
Capex IntensityCapex / Revenue
11.5%
4.2%
Cash ConversionOCF / Net Profit
6.31×
TTM Free Cash FlowTrailing 4 quarters
$99.5M
$220.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GLDD
GLDD
MMSI
MMSI
Q1 26
Q4 25
$79.7M
$98.5M
Q3 25
$49.2M
$75.0M
Q2 25
$56.9M
$83.3M
Q1 25
$60.9M
$40.6M
Q4 24
$-13.5M
$68.7M
Q3 24
$26.8M
$47.3M
Q2 24
$18.4M
$68.5M
Free Cash Flow
GLDD
GLDD
MMSI
MMSI
Q1 26
$24.7M
Q4 25
$50.3M
$74.0M
Q3 25
$13.2M
$52.5M
Q2 25
$-3.7M
$69.6M
Q1 25
$39.6M
$19.5M
Q4 24
$-36.1M
$65.3M
Q3 24
$-11.5M
$38.0M
Q2 24
$-34.0M
$57.9M
FCF Margin
GLDD
GLDD
MMSI
MMSI
Q1 26
6.5%
Q4 25
19.6%
18.8%
Q3 25
6.8%
13.7%
Q2 25
-1.9%
18.2%
Q1 25
16.3%
5.5%
Q4 24
-17.8%
18.4%
Q3 24
-6.0%
11.2%
Q2 24
-20.0%
17.1%
Capex Intensity
GLDD
GLDD
MMSI
MMSI
Q1 26
4.2%
Q4 25
11.5%
6.2%
Q3 25
18.4%
5.8%
Q2 25
31.3%
3.6%
Q1 25
8.7%
5.9%
Q4 24
11.2%
1.0%
Q3 24
20.0%
2.8%
Q2 24
30.8%
3.1%
Cash Conversion
GLDD
GLDD
MMSI
MMSI
Q1 26
Q4 25
6.31×
2.59×
Q3 25
2.77×
2.70×
Q2 25
5.87×
2.56×
Q1 25
1.82×
1.35×
Q4 24
-0.69×
2.46×
Q3 24
3.02×
1.66×
Q2 24
2.39×
1.92×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons