vs

Side-by-side financial comparison of Gloo Holdings, Inc. (GLOO) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.

Gloo Holdings, Inc. is the larger business by last-quarter revenue ($32.6M vs $27.5M, roughly 1.2× First Western Financial Inc).

GLOO vs MYFW — Head-to-Head

Bigger by revenue
GLOO
GLOO
1.2× larger
GLOO
$32.6M
$27.5M
MYFW

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
GLOO
GLOO
MYFW
MYFW
Revenue
$32.6M
$27.5M
Net Profit
$-38.0M
Gross Margin
Operating Margin
-82.0%
Net Margin
-116.9%
Revenue YoY
Net Profit YoY
12.2%
EPS (diluted)
$-6.08
$0.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GLOO
GLOO
MYFW
MYFW
Q1 26
$27.5M
Q4 25
$32.6M
$26.7M
Q3 25
$26.3M
Q2 25
$24.2M
Q1 25
$24.8M
Q4 24
$24.3M
Q3 24
$22.5M
Q2 24
$22.8M
Net Profit
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
$-38.0M
$3.3M
Q3 25
$3.2M
Q2 25
$2.5M
Q1 25
$4.2M
Q4 24
$2.7M
Q3 24
$2.1M
Q2 24
$1.1M
Operating Margin
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
-82.0%
16.6%
Q3 25
15.1%
Q2 25
13.7%
Q1 25
21.6%
Q4 24
16.1%
Q3 24
11.9%
Q2 24
6.2%
Net Margin
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
-116.9%
12.9%
Q3 25
12.1%
Q2 25
10.3%
Q1 25
16.9%
Q4 24
11.3%
Q3 24
9.5%
Q2 24
4.7%
EPS (diluted)
GLOO
GLOO
MYFW
MYFW
Q1 26
$0.63
Q4 25
$-6.08
$0.33
Q3 25
$0.32
Q2 25
$0.26
Q1 25
$0.43
Q4 24
$0.28
Q3 24
$0.22
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GLOO
GLOO
MYFW
MYFW
Cash + ST InvestmentsLiquidity on hand
$15.1M
Total DebtLower is stronger
$176.5M
Stockholders' EquityBook value
$-444.4M
$273.4M
Total Assets
$206.7M
$3.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
$15.1M
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Total Debt
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
$176.5M
Q3 25
Q2 25
Q1 25
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
GLOO
GLOO
MYFW
MYFW
Q1 26
$273.4M
Q4 25
$-444.4M
$265.6M
Q3 25
$261.5M
Q2 25
$258.8M
Q1 25
$256.6M
Q4 24
$252.3M
Q3 24
$248.8M
Q2 24
$246.9M
Total Assets
GLOO
GLOO
MYFW
MYFW
Q1 26
$3.2B
Q4 25
$206.7M
$3.2B
Q3 25
$3.2B
Q2 25
$3.0B
Q1 25
$2.9B
Q4 24
$2.9B
Q3 24
$2.9B
Q2 24
$2.9B
Debt / Equity
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GLOO
GLOO
MYFW
MYFW
Operating Cash FlowLast quarter
$-63.0M
Free Cash FlowOCF − Capex
$-63.4M
FCF MarginFCF / Revenue
-194.8%
Capex IntensityCapex / Revenue
1.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
$-63.0M
$-1.8M
Q3 25
$10.0M
Q2 25
$-9.1M
Q1 25
$8.0M
Q4 24
$606.0K
Q3 24
$18.8M
Q2 24
$-11.5M
Free Cash Flow
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
$-63.4M
$-5.8M
Q3 25
$9.0M
Q2 25
$-9.7M
Q1 25
$7.0M
Q4 24
$-607.0K
Q3 24
$18.6M
Q2 24
$-11.9M
FCF Margin
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
-194.8%
-21.6%
Q3 25
34.1%
Q2 25
-39.9%
Q1 25
28.1%
Q4 24
-2.5%
Q3 24
82.3%
Q2 24
-52.1%
Capex Intensity
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
1.4%
14.9%
Q3 25
4.1%
Q2 25
2.4%
Q1 25
4.2%
Q4 24
5.0%
Q3 24
1.3%
Q2 24
1.6%
Cash Conversion
GLOO
GLOO
MYFW
MYFW
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GLOO
GLOO

Platform Solutions$12.7M39%
Advertising$11.1M34%
Marketplace$3.9M12%
Midwestern Acquisition$2.7M8%
Servant Acquisition$1.8M6%

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

Related Comparisons